[POHKONG] YoY Cumulative Quarter Result on 31-Oct-2005 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Oct-2005 [#1]
Profit Trend
QoQ- -63.61%
YoY- 17.44%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 161,982 135,102 111,575 96,581 93,396 0 -
PBT 13,998 12,810 10,792 7,487 6,963 0 -
Tax -3,633 -3,974 -2,907 -1,559 -1,939 0 -
NP 10,365 8,836 7,885 5,928 5,024 0 -
-
NP to SH 10,365 8,807 7,885 5,900 5,024 0 -
-
Tax Rate 25.95% 31.02% 26.94% 20.82% 27.85% - -
Total Cost 151,617 126,266 103,690 90,653 88,372 0 -
-
Net Worth 270,391 242,749 227,273 204,363 187,853 0 -
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 270,391 242,749 227,273 204,363 187,853 0 -
NOSH 409,683 117,270 115,955 115,459 109,217 0 -
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 6.40% 6.54% 7.07% 6.14% 5.38% 0.00% -
ROE 3.83% 3.63% 3.47% 2.89% 2.67% 0.00% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 39.54 115.21 96.22 83.65 85.51 0.00 -
EPS 2.53 7.51 6.80 5.13 4.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 2.07 1.96 1.77 1.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 115,459
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 39.47 32.92 27.19 23.53 22.76 0.00 -
EPS 2.53 2.15 1.92 1.44 1.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6588 0.5915 0.5538 0.498 0.4577 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 - -
Price 0.34 1.10 0.58 0.54 0.73 0.00 -
P/RPS 0.86 0.95 0.60 0.65 0.85 0.00 -
P/EPS 13.44 14.65 8.53 10.57 15.87 0.00 -
EY 7.44 6.83 11.72 9.46 6.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.30 0.31 0.42 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 01/12/08 10/12/07 15/12/06 12/12/05 10/12/04 - -
Price 0.38 1.07 0.63 0.52 0.69 0.00 -
P/RPS 0.96 0.93 0.65 0.62 0.81 0.00 -
P/EPS 15.02 14.25 9.26 10.18 15.00 0.00 -
EY 6.66 7.02 10.79 9.83 6.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.32 0.29 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment