[ANNUM] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 64.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 46,122 51,185 60,904 36,937 19,992 0 0 -
PBT 5,182 7,019 7,134 6,007 3,231 0 0 -
Tax 122 -1,378 -1,731 -1,391 -423 0 0 -
NP 5,304 5,641 5,403 4,616 2,808 0 0 -
-
NP to SH 5,304 5,641 5,403 4,616 2,808 0 0 -
-
Tax Rate -2.35% 19.63% 24.26% 23.16% 13.09% - - -
Total Cost 40,818 45,544 55,501 32,321 17,184 0 0 -
-
Net Worth 136,799 134,423 133,126 113,534 67,708 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 4,499 4,500 - - - - - -
Div Payout % 84.84% 79.79% - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 136,799 134,423 133,126 113,534 67,708 0 0 -
NOSH 59,999 60,010 59,966 53,302 34,369 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 11.50% 11.02% 8.87% 12.50% 14.05% 0.00% 0.00% -
ROE 3.88% 4.20% 4.06% 4.07% 4.15% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 76.87 85.29 101.56 69.30 58.17 0.00 0.00 -
EPS 8.84 9.40 9.01 8.66 8.17 0.00 0.00 -
DPS 7.50 7.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.24 2.22 2.13 1.97 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 53,302
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 20.29 22.51 26.79 16.25 8.79 0.00 0.00 -
EPS 2.33 2.48 2.38 2.03 1.24 0.00 0.00 -
DPS 1.98 1.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6017 0.5912 0.5855 0.4993 0.2978 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 - - - -
Price 4.08 3.80 3.70 2.95 0.00 0.00 0.00 -
P/RPS 5.31 4.46 3.64 4.26 0.00 0.00 0.00 -
P/EPS 46.15 40.43 41.07 34.06 0.00 0.00 0.00 -
EY 2.17 2.47 2.44 2.94 0.00 0.00 0.00 -
DY 1.84 1.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.70 1.67 1.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 23/11/04 17/08/04 28/05/04 15/03/04 - - -
Price 3.88 3.96 3.84 3.68 0.00 0.00 0.00 -
P/RPS 5.05 4.64 3.78 5.31 0.00 0.00 0.00 -
P/EPS 43.89 42.13 42.62 42.49 0.00 0.00 0.00 -
EY 2.28 2.37 2.35 2.35 0.00 0.00 0.00 -
DY 1.93 1.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.77 1.73 1.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment