[ANNUM] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 164.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 265,594 247,001 206,883 56,929 67.09%
PBT 21,081 11,785 23,678 9,238 31.65%
Tax -2,505 1,086 -634 -1,814 11.35%
NP 18,576 12,871 23,044 7,424 35.75%
-
NP to SH 18,576 12,871 23,044 7,424 35.75%
-
Tax Rate 11.88% -9.22% 2.68% 19.64% -
Total Cost 247,018 234,130 183,839 49,505 70.88%
-
Net Worth 161,865 119,927 143,400 113,534 12.54%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 7,494 4,499 9,000 - -
Div Payout % 40.35% 34.96% 39.06% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 161,865 119,927 143,400 113,534 12.54%
NOSH 74,249 59,963 60,000 53,302 11.68%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.99% 5.21% 11.14% 13.04% -
ROE 11.48% 10.73% 16.07% 6.54% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 357.70 411.92 344.81 106.80 49.61%
EPS 25.02 21.46 38.41 13.93 21.55%
DPS 10.00 7.50 15.00 0.00 -
NAPS 2.18 2.00 2.39 2.13 0.77%
Adjusted Per Share Value based on latest NOSH - 53,302
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 116.74 108.57 90.94 25.02 67.10%
EPS 8.17 5.66 10.13 3.26 35.83%
DPS 3.29 1.98 3.96 0.00 -
NAPS 0.7115 0.5272 0.6303 0.4991 12.54%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.59 1.43 3.78 2.95 -
P/RPS 0.44 0.35 1.10 2.76 -45.77%
P/EPS 6.36 6.66 9.84 21.18 -33.03%
EY 15.73 15.01 10.16 4.72 49.36%
DY 6.29 5.24 3.97 0.00 -
P/NAPS 0.73 0.72 1.58 1.38 -19.12%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/07 30/05/06 16/05/05 - -
Price 1.55 1.40 3.68 0.00 -
P/RPS 0.43 0.34 1.07 0.00 -
P/EPS 6.20 6.52 9.58 0.00 -
EY 16.14 15.33 10.44 0.00 -
DY 6.45 5.36 4.08 0.00 -
P/NAPS 0.71 0.70 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment