[BPPLAS] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 36.11%
YoY- 87.16%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 100,064 84,870 73,834 80,292 77,601 83,274 80,382 15.70%
PBT 11,920 8,948 10,455 11,315 8,316 7,306 6,939 43.38%
Tax -2,245 -1,729 -2,704 -2,846 -2,094 -656 -1,325 42.07%
NP 9,675 7,219 7,751 8,469 6,222 6,650 5,614 43.69%
-
NP to SH 9,675 7,219 7,751 8,469 6,222 6,650 5,614 43.69%
-
Tax Rate 18.83% 19.32% 25.86% 25.15% 25.18% 8.98% 19.09% -
Total Cost 90,389 77,651 66,083 71,823 71,379 76,624 74,768 13.47%
-
Net Worth 212,087 206,456 202,703 198,949 193,318 191,441 187,688 8.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 5,630 3,753 3,753 3,753 3,753 3,753 3,753 31.01%
Div Payout % 58.20% 52.00% 48.43% 44.32% 60.33% 56.45% 66.86% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 212,087 206,456 202,703 198,949 193,318 191,441 187,688 8.48%
NOSH 187,688 187,688 187,688 187,688 187,688 187,688 187,688 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.67% 8.51% 10.50% 10.55% 8.02% 7.99% 6.98% -
ROE 4.56% 3.50% 3.82% 4.26% 3.22% 3.47% 2.99% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 53.31 45.22 39.34 42.78 41.35 44.37 42.83 15.69%
EPS 5.15 3.85 4.13 4.51 3.32 3.54 2.99 43.64%
DPS 3.00 2.00 2.00 2.00 2.00 2.00 2.00 31.00%
NAPS 1.13 1.10 1.08 1.06 1.03 1.02 1.00 8.48%
Adjusted Per Share Value based on latest NOSH - 187,688
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.54 30.15 26.23 28.52 27.56 29.58 28.55 15.70%
EPS 3.44 2.56 2.75 3.01 2.21 2.36 1.99 43.98%
DPS 2.00 1.33 1.33 1.33 1.33 1.33 1.33 31.22%
NAPS 0.7533 0.7333 0.72 0.7067 0.6867 0.68 0.6667 8.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.35 1.45 1.44 1.10 0.83 1.03 1.00 -
P/RPS 2.53 3.21 3.66 2.57 2.01 2.32 2.33 5.63%
P/EPS 26.19 37.70 34.87 24.38 25.04 29.07 33.43 -15.00%
EY 3.82 2.65 2.87 4.10 3.99 3.44 2.99 17.72%
DY 2.22 1.38 1.39 1.82 2.41 1.94 2.00 7.19%
P/NAPS 1.19 1.32 1.33 1.04 0.81 1.01 1.00 12.28%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 24/02/21 23/11/20 10/08/20 14/05/20 24/02/20 25/11/19 -
Price 1.54 1.38 1.59 1.40 1.07 1.03 1.07 -
P/RPS 2.89 3.05 4.04 3.27 2.59 2.32 2.50 10.13%
P/EPS 29.87 35.88 38.50 31.03 32.28 29.07 35.77 -11.31%
EY 3.35 2.79 2.60 3.22 3.10 3.44 2.80 12.68%
DY 1.95 1.45 1.26 1.43 1.87 1.94 1.87 2.82%
P/NAPS 1.36 1.25 1.47 1.32 1.04 1.01 1.07 17.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment