[GCB] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 297.76%
YoY- 114.62%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 519,689 493,830 542,860 482,302 631,314 543,577 597,512 -8.89%
PBT 46,676 41,830 36,350 27,073 6,767 5,268 17,254 94.26%
Tax -7,344 -11,004 -6,654 -4,190 -1,014 -2,532 -1,916 145.12%
NP 39,332 30,826 29,696 22,883 5,753 2,736 15,338 87.45%
-
NP to SH 39,332 30,826 29,696 22,883 5,753 2,736 15,484 86.27%
-
Tax Rate 15.73% 26.31% 18.31% 15.48% 14.98% 48.06% 11.10% -
Total Cost 480,357 463,004 513,164 459,419 625,561 540,841 582,174 -12.03%
-
Net Worth 508,626 476,579 468,455 442,956 426,857 424,391 412,237 15.05%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 4,779 - - - 7,168 -
Div Payout % - - 16.09% - - - 46.30% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 508,626 476,579 468,455 442,956 426,857 424,391 412,237 15.05%
NOSH 480,158 480,158 480,158 480,158 480,158 480,158 480,158 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.57% 6.24% 5.47% 4.74% 0.91% 0.50% 2.57% -
ROE 7.73% 6.47% 6.34% 5.17% 1.35% 0.64% 3.76% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 108.74 103.33 113.59 100.96 132.15 113.74 125.03 -8.89%
EPS 8.23 6.45 6.21 4.79 1.20 0.57 3.24 86.27%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.50 -
NAPS 1.0643 0.9972 0.9802 0.9272 0.8935 0.888 0.8626 15.05%
Adjusted Per Share Value based on latest NOSH - 480,158
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.23 42.03 46.20 41.05 53.73 46.27 50.86 -8.89%
EPS 3.35 2.62 2.53 1.95 0.49 0.23 1.32 86.16%
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.61 -
NAPS 0.4329 0.4056 0.3987 0.377 0.3633 0.3612 0.3509 15.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.38 2.13 1.64 1.14 0.93 1.08 1.02 -
P/RPS 1.27 2.06 1.44 1.13 0.70 0.95 0.82 33.89%
P/EPS 16.77 33.02 26.39 23.80 77.23 188.65 31.48 -34.31%
EY 5.96 3.03 3.79 4.20 1.29 0.53 3.18 52.07%
DY 0.00 0.00 0.61 0.00 0.00 0.00 1.47 -
P/NAPS 1.30 2.14 1.67 1.23 1.04 1.22 1.18 6.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 12/02/18 13/11/17 14/08/17 30/05/17 22/02/17 18/11/16 -
Price 1.77 1.99 2.07 1.60 1.01 1.07 1.16 -
P/RPS 1.63 1.93 1.82 1.58 0.76 0.94 0.93 45.41%
P/EPS 21.51 30.85 33.31 33.40 83.87 186.91 35.80 -28.81%
EY 4.65 3.24 3.00 2.99 1.19 0.54 2.79 40.61%
DY 0.00 0.00 0.48 0.00 0.00 0.00 1.29 -
P/NAPS 1.66 2.00 2.11 1.73 1.13 1.20 1.34 15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment