[GCB] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -8726.0%
YoY- -11.77%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 576,564 441,500 503,893 411,551 423,807 479,620 371,014 34.27%
PBT -156 -815 -13,416 -13,030 1,526 6,439 -11,544 -94.37%
Tax 2,420 -885 3,442 13 -1,266 -1,000 2,994 -13.26%
NP 2,264 -1,700 -9,974 -13,017 260 5,439 -8,550 -
-
NP to SH 1,963 -1,855 -9,452 -13,239 -150 5,283 -8,706 -
-
Tax Rate - - - - 82.96% 15.53% - -
Total Cost 574,300 443,200 513,867 424,568 423,547 474,181 379,564 31.89%
-
Net Worth 335,194 325,433 321,636 320,831 347,750 333,400 329,604 1.13%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 335,194 325,433 321,636 320,831 347,750 333,400 329,604 1.13%
NOSH 478,780 475,641 476,923 476,223 500,000 475,945 477,134 0.23%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.39% -0.39% -1.98% -3.16% 0.06% 1.13% -2.30% -
ROE 0.59% -0.57% -2.94% -4.13% -0.04% 1.58% -2.64% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 120.42 92.82 105.65 86.42 84.76 100.77 77.76 33.96%
EPS 0.41 -0.39 -1.98 -2.78 0.03 1.11 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7001 0.6842 0.6744 0.6737 0.6955 0.7005 0.6908 0.89%
Adjusted Per Share Value based on latest NOSH - 476,223
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 49.07 37.58 42.89 35.03 36.07 40.82 31.58 34.26%
EPS 0.17 -0.16 -0.80 -1.13 -0.01 0.45 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2853 0.277 0.2738 0.2731 0.296 0.2838 0.2805 1.14%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.79 0.87 1.02 1.20 1.30 1.36 1.37 -
P/RPS 0.66 0.94 0.97 1.39 1.53 1.35 1.76 -48.09%
P/EPS 192.68 -223.08 -51.47 -43.17 -4,333.33 122.52 -75.08 -
EY 0.52 -0.45 -1.94 -2.32 -0.02 0.82 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.27 1.51 1.78 1.87 1.94 1.98 -31.26%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 22/05/15 27/02/15 26/11/14 26/08/14 19/05/14 28/02/14 -
Price 0.77 0.84 0.95 1.04 1.28 1.40 1.50 -
P/RPS 0.64 0.90 0.90 1.20 1.51 1.39 1.93 -52.18%
P/EPS 187.80 -215.38 -47.93 -37.41 -4,266.67 126.13 -82.21 -
EY 0.53 -0.46 -2.09 -2.67 -0.02 0.79 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.23 1.41 1.54 1.84 2.00 2.17 -36.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment