[GCB] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 205.82%
YoY- 1408.67%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 491,584 482,302 583,386 576,564 423,807 299,129 312,843 7.81%
PBT 53,634 27,073 13,769 -156 1,526 9,433 40,077 4.97%
Tax -10,604 -4,190 -3,084 2,420 -1,266 -1,573 -4,822 14.02%
NP 43,030 22,883 10,685 2,264 260 7,860 35,255 3.37%
-
NP to SH 43,030 22,883 10,662 1,963 -150 7,427 35,302 3.35%
-
Tax Rate 19.77% 15.48% 22.40% - 82.96% 16.68% 12.03% -
Total Cost 448,554 459,419 572,701 574,300 423,547 291,269 277,588 8.32%
-
Net Worth 563,842 442,956 391,577 335,194 347,750 354,258 319,559 9.92%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 9,556 - - - - - 7,936 3.14%
Div Payout % 22.21% - - - - - 22.48% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 563,842 442,956 391,577 335,194 347,750 354,258 319,559 9.92%
NOSH 480,158 480,158 480,158 478,780 500,000 476,089 317,464 7.13%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 8.75% 4.74% 1.83% 0.39% 0.06% 2.63% 11.27% -
ROE 7.63% 5.17% 2.72% 0.59% -0.04% 2.10% 11.05% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 102.88 100.96 122.02 120.42 84.76 62.83 98.54 0.72%
EPS 9.01 4.79 2.23 0.41 0.03 1.56 11.12 -3.44%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 2.50 -3.64%
NAPS 1.18 0.9272 0.819 0.7001 0.6955 0.7441 1.0066 2.68%
Adjusted Per Share Value based on latest NOSH - 478,780
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 41.84 41.05 49.65 49.07 36.07 25.46 26.63 7.81%
EPS 3.66 1.95 0.91 0.17 -0.01 0.63 3.00 3.36%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.68 2.95%
NAPS 0.4799 0.377 0.3333 0.2853 0.296 0.3015 0.272 9.92%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.64 1.14 0.895 0.79 1.30 1.69 1.93 -
P/RPS 1.59 1.13 0.73 0.66 1.53 2.69 1.96 -3.42%
P/EPS 18.21 23.80 40.13 192.68 -4,333.33 108.33 17.36 0.79%
EY 5.49 4.20 2.49 0.52 -0.02 0.92 5.76 -0.79%
DY 1.22 0.00 0.00 0.00 0.00 0.00 1.30 -1.05%
P/NAPS 1.39 1.23 1.09 1.13 1.87 2.27 1.92 -5.23%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/08/18 14/08/17 12/08/16 25/08/15 26/08/14 22/08/13 29/08/12 -
Price 2.06 1.60 0.905 0.77 1.28 1.64 2.02 -
P/RPS 2.00 1.58 0.74 0.64 1.51 2.61 2.05 -0.41%
P/EPS 22.88 33.40 40.58 187.80 -4,266.67 105.13 18.17 3.91%
EY 4.37 2.99 2.46 0.53 -0.02 0.95 5.50 -3.75%
DY 0.97 0.00 0.00 0.00 0.00 0.00 1.24 -4.00%
P/NAPS 1.75 1.73 1.11 1.10 1.84 2.20 2.01 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment