[GCB] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -14.67%
YoY- 68.75%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,976,915 2,222,438 1,870,162 1,800,534 1,285,906 1,160,194 1,102,485 93.55%
PBT 71,316 80,215 110,256 31,981 41,623 35,506 30,033 77.70%
Tax -14,151 -13,219 -18,219 -16,729 -7,747 -7,381 -6,277 71.67%
NP 57,165 66,996 92,037 15,252 33,876 28,125 23,756 79.28%
-
NP to SH 57,165 66,996 92,037 15,252 33,876 28,125 23,756 79.28%
-
Tax Rate 19.84% 16.48% 16.52% 52.31% 18.61% 20.79% 20.90% -
Total Cost 2,919,750 2,155,442 1,778,125 1,785,282 1,252,030 1,132,069 1,078,729 93.86%
-
Net Worth 1,891,140 1,918,401 1,854,015 1,752,855 1,763,782 1,736,759 1,674,371 8.43%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 11,738 - - - 23,498 - - -
Div Payout % 20.53% - - - 69.37% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,891,140 1,918,401 1,854,015 1,752,855 1,763,782 1,736,759 1,674,371 8.43%
NOSH 1,173,819 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 -0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.92% 3.01% 4.92% 0.85% 2.63% 2.42% 2.15% -
ROE 3.02% 3.49% 4.96% 0.87% 1.92% 1.62% 1.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 253.61 189.16 159.17 153.25 109.45 98.75 93.84 93.67%
EPS 4.87 5.70 7.83 1.30 2.88 2.39 2.02 79.51%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.6111 1.6328 1.578 1.4919 1.5012 1.4782 1.4251 8.49%
Adjusted Per Share Value based on latest NOSH - 1,173,819
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 253.61 189.33 159.32 153.39 109.55 98.84 93.92 93.56%
EPS 4.87 5.71 7.84 1.30 2.89 2.40 2.02 79.51%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.6111 1.6343 1.5795 1.4933 1.5026 1.4796 1.4264 8.43%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.09 3.68 2.54 1.83 2.17 2.31 2.42 -
P/RPS 1.22 1.95 1.60 1.19 1.98 2.34 2.58 -39.22%
P/EPS 63.45 64.54 32.42 140.97 75.26 96.50 119.69 -34.42%
EY 1.58 1.55 3.08 0.71 1.33 1.04 0.84 52.20%
DY 0.32 0.00 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 1.92 2.25 1.61 1.23 1.45 1.56 1.70 8.42%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 27/05/24 28/02/24 27/11/23 29/08/23 31/05/23 -
Price 2.81 3.35 3.86 1.57 2.02 2.11 2.51 -
P/RPS 1.11 1.77 2.43 1.02 1.85 2.14 2.67 -44.20%
P/EPS 57.70 58.75 49.28 120.94 70.06 88.14 124.14 -39.91%
EY 1.73 1.70 2.03 0.83 1.43 1.13 0.81 65.61%
DY 0.36 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 1.74 2.05 2.45 1.05 1.35 1.43 1.76 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment