[GCB] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 503.44%
YoY- 287.43%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 2,222,438 1,870,162 1,800,534 1,285,906 1,160,194 1,102,485 1,130,281 57.01%
PBT 80,215 110,256 31,981 41,623 35,506 30,033 30,617 90.15%
Tax -13,219 -18,219 -16,729 -7,747 -7,381 -6,277 -10,300 18.11%
NP 66,996 92,037 15,252 33,876 28,125 23,756 20,317 121.70%
-
NP to SH 66,996 92,037 15,252 33,876 28,125 23,756 20,317 121.70%
-
Tax Rate 16.48% 16.52% 52.31% 18.61% 20.79% 20.90% 33.64% -
Total Cost 2,155,442 1,778,125 1,785,282 1,252,030 1,132,069 1,078,729 1,109,964 55.71%
-
Net Worth 1,918,401 1,854,015 1,752,855 1,763,782 1,736,759 1,674,371 1,640,008 11.02%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - 23,498 - - - -
Div Payout % - - - 69.37% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,918,401 1,854,015 1,752,855 1,763,782 1,736,759 1,674,371 1,640,008 11.02%
NOSH 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.01% 4.92% 0.85% 2.63% 2.42% 2.15% 1.80% -
ROE 3.49% 4.96% 0.87% 1.92% 1.62% 1.42% 1.24% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 189.16 159.17 153.25 109.45 98.75 93.84 103.70 49.34%
EPS 5.70 7.83 1.30 2.88 2.39 2.02 1.86 111.12%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.6328 1.578 1.4919 1.5012 1.4782 1.4251 1.5047 5.60%
Adjusted Per Share Value based on latest NOSH - 1,174,914
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 189.16 159.17 153.25 109.45 98.75 93.84 96.20 57.01%
EPS 5.70 7.83 1.30 2.88 2.39 2.02 1.73 121.58%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.6328 1.578 1.4919 1.5012 1.4782 1.4251 1.3959 11.02%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.68 2.54 1.83 2.17 2.31 2.42 2.40 -
P/RPS 1.95 1.60 1.19 1.98 2.34 2.58 2.31 -10.68%
P/EPS 64.54 32.42 140.97 75.26 96.50 119.69 128.75 -36.92%
EY 1.55 3.08 0.71 1.33 1.04 0.84 0.78 58.12%
DY 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 2.25 1.61 1.23 1.45 1.56 1.70 1.60 25.54%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 28/02/24 27/11/23 29/08/23 31/05/23 28/02/23 -
Price 3.35 3.86 1.57 2.02 2.11 2.51 2.40 -
P/RPS 1.77 2.43 1.02 1.85 2.14 2.67 2.31 -16.27%
P/EPS 58.75 49.28 120.94 70.06 88.14 124.14 128.75 -40.75%
EY 1.70 2.03 0.83 1.43 1.13 0.81 0.78 68.18%
DY 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 2.05 2.45 1.05 1.35 1.43 1.76 1.60 17.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment