[AXREIT] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
22-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 125.24%
YoY- 51.92%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 53,864 54,194 53,769 59,477 52,348 47,450 45,087 12.57%
PBT 26,149 29,047 26,594 71,387 29,739 26,892 31,430 -11.53%
Tax 0 0 0 -4,402 0 -67 0 -
NP 26,149 29,047 26,594 66,985 29,739 26,825 31,430 -11.53%
-
NP to SH 26,149 29,047 26,594 66,985 29,739 26,825 31,430 -11.53%
-
Tax Rate 0.00% 0.00% 0.00% 6.17% 0.00% 0.25% 0.00% -
Total Cost 27,715 25,147 27,175 -7,508 22,609 20,625 13,657 60.22%
-
Net Worth 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 1,614,101 1,611,267 1.89%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 29,076 29,199 29,076 30,313 28,959 24,646 23,907 13.92%
Div Payout % 111.19% 100.53% 109.33% 45.25% 97.38% 91.88% 76.06% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 1,614,101 1,611,267 1.89%
NOSH 1,237,285 1,237,285 1,237,285 1,237,285 1,232,326 1,232,326 1,232,326 0.26%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 48.55% 53.60% 49.46% 112.62% 56.81% 56.53% 69.71% -
ROE 1.58% 1.75% 1.60% 4.03% 1.84% 1.66% 1.95% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.35 4.38 4.35 4.81 4.25 3.85 3.66 12.19%
EPS 2.11 2.35 2.15 5.43 2.41 2.18 2.55 -11.85%
DPS 2.35 2.36 2.35 2.45 2.35 2.00 1.94 13.62%
NAPS 1.3394 1.3419 1.3419 1.3449 1.314 1.3098 1.3075 1.61%
Adjusted Per Share Value based on latest NOSH - 1,237,285
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.08 3.10 3.08 3.40 3.00 2.72 2.58 12.52%
EPS 1.50 1.66 1.52 3.83 1.70 1.54 1.80 -11.43%
DPS 1.66 1.67 1.66 1.73 1.66 1.41 1.37 13.64%
NAPS 0.9483 0.9501 0.9501 0.9522 0.9266 0.9237 0.922 1.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.85 1.75 1.80 1.56 1.47 1.46 1.29 -
P/RPS 42.50 39.95 41.42 32.45 34.61 37.92 35.26 13.24%
P/EPS 87.54 74.54 83.74 28.81 60.91 67.07 50.58 44.10%
EY 1.14 1.34 1.19 3.47 1.64 1.49 1.98 -30.76%
DY 1.27 1.35 1.31 1.57 1.60 1.37 1.50 -10.49%
P/NAPS 1.38 1.30 1.34 1.16 1.12 1.11 0.99 24.75%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/10/19 24/07/19 29/04/19 22/01/19 23/10/18 06/08/18 25/04/18 -
Price 1.80 1.84 1.77 1.66 1.51 1.48 1.38 -
P/RPS 41.35 42.01 40.73 34.53 35.55 38.44 37.72 6.31%
P/EPS 85.17 78.38 82.35 30.66 62.57 67.99 54.11 35.27%
EY 1.17 1.28 1.21 3.26 1.60 1.47 1.85 -26.30%
DY 1.31 1.28 1.33 1.48 1.56 1.35 1.41 -4.78%
P/NAPS 1.34 1.37 1.32 1.23 1.15 1.13 1.06 16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment