[IQGROUP] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 7.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 41,715 35,429 32,586 39,309 39,065 27,309 28,778 27.99%
PBT 5,113 4,922 1,933 5,117 5,660 2,777 3,206 36.38%
Tax -544 -781 -290 -118 -1,028 -492 -560 -1.90%
NP 4,569 4,141 1,643 4,999 4,632 2,285 2,646 43.78%
-
NP to SH 4,569 4,141 1,643 4,999 4,632 2,285 2,646 43.78%
-
Tax Rate 10.64% 15.87% 15.00% 2.31% 18.16% 17.72% 17.47% -
Total Cost 37,146 31,288 30,943 34,310 34,433 25,024 26,132 26.34%
-
Net Worth 108,704 109,689 108,965 107,121 104,701 72,082 69,745 34.31%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 4,251 - 3,400 4,188 - - -
Div Payout % - 102.67% - 68.03% 90.42% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 108,704 109,689 108,965 107,121 104,701 72,082 69,745 34.31%
NOSH 84,925 85,030 85,129 85,017 83,761 72,082 71,902 11.70%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 10.95% 11.69% 5.04% 12.72% 11.86% 8.37% 9.19% -
ROE 4.20% 3.78% 1.51% 4.67% 4.42% 3.17% 3.79% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 49.12 41.67 38.28 46.24 46.64 37.89 40.02 14.59%
EPS 5.38 4.87 1.93 5.88 5.53 3.17 3.68 28.72%
DPS 0.00 5.00 0.00 4.00 5.00 0.00 0.00 -
NAPS 1.28 1.29 1.28 1.26 1.25 1.00 0.97 20.24%
Adjusted Per Share Value based on latest NOSH - 85,017
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 47.39 40.25 37.02 44.66 44.38 31.02 32.69 28.00%
EPS 5.19 4.70 1.87 5.68 5.26 2.60 3.01 43.64%
DPS 0.00 4.83 0.00 3.86 4.76 0.00 0.00 -
NAPS 1.2349 1.2461 1.2379 1.2169 1.1894 0.8189 0.7923 34.32%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 - - -
Price 1.34 1.48 1.50 1.70 1.79 0.00 0.00 -
P/RPS 2.73 3.55 3.92 3.68 3.84 0.00 0.00 -
P/EPS 24.91 30.39 77.72 28.91 32.37 0.00 0.00 -
EY 4.01 3.29 1.29 3.46 3.09 0.00 0.00 -
DY 0.00 3.38 0.00 2.35 2.79 0.00 0.00 -
P/NAPS 1.05 1.15 1.17 1.35 1.43 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 27/11/06 28/08/06 29/05/06 27/02/06 29/11/05 04/10/05 -
Price 1.42 1.33 1.50 1.50 1.82 1.71 0.00 -
P/RPS 2.89 3.19 3.92 3.24 3.90 4.51 0.00 -
P/EPS 26.39 27.31 77.72 25.51 32.91 53.94 0.00 -
EY 3.79 3.66 1.29 3.92 3.04 1.85 0.00 -
DY 0.00 3.76 0.00 2.67 2.75 0.00 0.00 -
P/NAPS 1.11 1.03 1.17 1.19 1.46 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment