[IQGROUP] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -1053.62%
YoY- -60.49%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 28,894 29,272 30,428 30,452 39,625 34,456 36,817 -14.88%
PBT -5,382 -1,757 -3,020 -2,047 499 -131 -92 1395.83%
Tax -1,751 278 -118 -585 -223 101 302 -
NP -7,133 -1,479 -3,138 -2,632 276 -30 210 -
-
NP to SH -7,133 -1,479 -3,138 -2,632 276 -30 210 -
-
Tax Rate - - - - 44.69% - - -
Total Cost 36,027 30,751 33,566 33,084 39,349 34,486 36,607 -1.05%
-
Net Worth 126,760 134,682 136,443 139,964 141,725 141,725 146,126 -9.01%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 126,760 134,682 136,443 139,964 141,725 141,725 146,126 -9.01%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -24.69% -5.05% -10.31% -8.64% 0.70% -0.09% 0.57% -
ROE -5.63% -1.10% -2.30% -1.88% 0.19% -0.02% 0.14% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.82 33.25 34.57 34.59 45.01 39.14 41.82 -14.88%
EPS -8.10 -1.68 -3.56 -2.99 0.31 -0.03 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.53 1.55 1.59 1.61 1.61 1.66 -9.01%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.83 33.26 34.57 34.60 45.02 39.14 41.83 -14.87%
EPS -8.10 -1.68 -3.57 -2.99 0.31 -0.03 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4401 1.5301 1.5501 1.5901 1.6101 1.6101 1.6601 -9.01%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.76 0.79 1.01 1.12 1.24 1.42 1.30 -
P/RPS 2.32 2.38 2.92 3.24 2.75 3.63 3.11 -17.70%
P/EPS -9.38 -47.02 -28.33 -37.46 395.49 -4,166.66 544.94 -
EY -10.66 -2.13 -3.53 -2.67 0.25 -0.02 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.65 0.70 0.77 0.88 0.78 -22.65%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.63 0.79 0.92 0.97 1.23 1.28 1.63 -
P/RPS 1.92 2.38 2.66 2.80 2.73 3.27 3.90 -37.57%
P/EPS -7.77 -47.02 -25.81 -32.44 392.30 -3,755.86 683.26 -
EY -12.86 -2.13 -3.87 -3.08 0.25 -0.03 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.59 0.61 0.76 0.80 0.98 -41.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment