[ALAM] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -5.32%
YoY- 30.63%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 66,869 120,043 103,178 80,673 71,338 93,980 102,157 -24.63%
PBT 25,071 36,242 28,280 33,493 33,883 25,490 34,649 -19.41%
Tax -3,379 -455 -1,097 -6,453 -5,106 -3,701 -8,540 -46.13%
NP 21,692 35,787 27,183 27,040 28,777 21,789 26,109 -11.63%
-
NP to SH 20,513 36,416 25,681 25,271 26,692 24,144 23,564 -8.83%
-
Tax Rate 13.48% 1.26% 3.88% 19.27% 15.07% 14.52% 24.65% -
Total Cost 45,177 84,256 75,995 53,633 42,561 72,191 76,048 -29.35%
-
Net Worth 462,735 462,124 449,417 431,093 405,322 375,572 343,240 22.05%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 3,577 - - 2,477 2,471 - - -
Div Payout % 17.44% - - 9.80% 9.26% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 462,735 462,124 449,417 431,093 405,322 375,572 343,240 22.05%
NOSH 477,046 491,621 493,865 495,509 494,296 494,173 483,437 -0.88%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 32.44% 29.81% 26.35% 33.52% 40.34% 23.18% 25.56% -
ROE 4.43% 7.88% 5.71% 5.86% 6.59% 6.43% 6.87% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 14.02 24.42 20.89 16.28 14.43 19.02 21.13 -23.94%
EPS 4.30 7.20 5.20 5.10 5.40 4.90 4.90 -8.34%
DPS 0.75 0.00 0.00 0.50 0.50 0.00 0.00 -
NAPS 0.97 0.94 0.91 0.87 0.82 0.76 0.71 23.14%
Adjusted Per Share Value based on latest NOSH - 495,509
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.37 7.84 6.74 5.27 4.66 6.14 6.67 -24.58%
EPS 1.34 2.38 1.68 1.65 1.74 1.58 1.54 -8.86%
DPS 0.23 0.00 0.00 0.16 0.16 0.00 0.00 -
NAPS 0.3021 0.3017 0.2934 0.2814 0.2646 0.2452 0.2241 22.05%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.82 1.88 1.85 1.44 0.74 0.62 1.79 -
P/RPS 12.98 7.70 8.86 8.84 5.13 3.26 8.47 32.95%
P/EPS 42.33 25.38 35.58 28.24 13.70 12.69 36.72 9.95%
EY 2.36 3.94 2.81 3.54 7.30 7.88 2.72 -9.03%
DY 0.41 0.00 0.00 0.35 0.68 0.00 0.00 -
P/NAPS 1.88 2.00 2.03 1.66 0.90 0.82 2.52 -17.75%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 17/11/09 19/08/09 25/05/09 19/02/09 26/11/08 -
Price 1.64 1.77 1.83 1.61 1.22 0.71 0.83 -
P/RPS 11.70 7.25 8.76 9.89 8.45 3.73 3.93 107.08%
P/EPS 38.14 23.90 35.19 31.57 22.59 14.53 17.03 71.26%
EY 2.62 4.18 2.84 3.17 4.43 6.88 5.87 -41.62%
DY 0.46 0.00 0.00 0.31 0.41 0.00 0.00 -
P/NAPS 1.69 1.88 2.01 1.85 1.49 0.93 1.17 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment