[ALAM] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 21.8%
YoY- 68.86%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 80,673 71,338 93,980 102,157 71,595 55,122 76,965 3.18%
PBT 33,493 33,883 25,490 34,649 25,429 15,143 17,889 51.96%
Tax -6,453 -5,106 -3,701 -8,540 -5,826 -2,337 881 -
NP 27,040 28,777 21,789 26,109 19,603 12,806 18,770 27.58%
-
NP to SH 25,271 26,692 24,144 23,564 19,346 11,182 16,680 31.94%
-
Tax Rate 19.27% 15.07% 14.52% 24.65% 22.91% 15.43% -4.92% -
Total Cost 53,633 42,561 72,191 76,048 51,992 42,316 58,195 -5.30%
-
Net Worth 431,093 405,322 375,572 343,240 318,367 301,427 218,843 57.20%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,477 2,471 - - 2,411 2,430 - -
Div Payout % 9.80% 9.26% - - 12.47% 21.74% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 431,093 405,322 375,572 343,240 318,367 301,427 218,843 57.20%
NOSH 495,509 494,296 494,173 483,437 482,375 486,173 364,739 22.68%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 33.52% 40.34% 23.18% 25.56% 27.38% 23.23% 24.39% -
ROE 5.86% 6.59% 6.43% 6.87% 6.08% 3.71% 7.62% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.28 14.43 19.02 21.13 14.84 11.34 21.10 -15.89%
EPS 5.10 5.40 4.90 4.90 4.00 2.30 3.70 23.87%
DPS 0.50 0.50 0.00 0.00 0.50 0.50 0.00 -
NAPS 0.87 0.82 0.76 0.71 0.66 0.62 0.60 28.13%
Adjusted Per Share Value based on latest NOSH - 483,437
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.27 4.66 6.14 6.67 4.67 3.60 5.02 3.29%
EPS 1.65 1.74 1.58 1.54 1.26 0.73 1.09 31.87%
DPS 0.16 0.16 0.00 0.00 0.16 0.16 0.00 -
NAPS 0.2814 0.2646 0.2452 0.2241 0.2078 0.1968 0.1429 57.17%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.44 0.74 0.62 1.79 2.00 2.05 2.47 -
P/RPS 8.84 5.13 3.26 8.47 13.48 18.08 11.71 -17.10%
P/EPS 28.24 13.70 12.69 36.72 49.87 89.13 54.01 -35.12%
EY 3.54 7.30 7.88 2.72 2.01 1.12 1.85 54.19%
DY 0.35 0.68 0.00 0.00 0.25 0.24 0.00 -
P/NAPS 1.66 0.90 0.82 2.52 3.03 3.31 4.12 -45.47%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 25/05/09 19/02/09 26/11/08 11/08/08 20/05/08 28/02/08 -
Price 1.61 1.22 0.71 0.83 2.00 2.10 2.12 -
P/RPS 9.89 8.45 3.73 3.93 13.48 18.52 10.05 -1.06%
P/EPS 31.57 22.59 14.53 17.03 49.87 91.30 46.36 -22.61%
EY 3.17 4.43 6.88 5.87 2.01 1.10 2.16 29.17%
DY 0.31 0.41 0.00 0.00 0.25 0.24 0.00 -
P/NAPS 1.85 1.49 0.93 1.17 3.03 3.39 3.53 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment