[AMFIRST] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
09-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 39.21%
YoY- -38.72%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 24,649 23,429 22,748 19,115 22,226 22,084 25,114 -1.23%
PBT 10,062 9,512 9,438 14,419 10,358 10,645 9,941 0.80%
Tax 0 0 0 0 0 0 0 -
NP 10,062 9,512 9,438 14,419 10,358 10,645 9,941 0.80%
-
NP to SH 10,062 9,512 9,438 14,419 10,358 10,645 9,941 0.80%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,587 13,917 13,310 4,696 11,868 11,439 15,173 -2.58%
-
Net Worth 593,443 602,983 594,207 606,155 592,640 581,096 579,877 1.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 19,182 19,195 - 21,199 20,673 20,646 - -
Div Payout % 190.64% 201.80% - 147.02% 199.59% 193.95% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 593,443 602,983 594,207 606,155 592,640 581,096 579,877 1.54%
NOSH 428,170 428,468 428,999 429,136 429,792 429,233 428,491 -0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 40.82% 40.60% 41.49% 75.43% 46.60% 48.20% 39.58% -
ROE 1.70% 1.58% 1.59% 2.38% 1.75% 1.83% 1.71% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.76 5.47 5.30 4.45 5.17 5.14 5.86 -1.13%
EPS 2.35 2.22 2.20 3.36 2.41 2.48 2.32 0.85%
DPS 4.48 4.48 0.00 4.94 4.81 4.81 0.00 -
NAPS 1.386 1.4073 1.3851 1.4125 1.3789 1.3538 1.3533 1.60%
Adjusted Per Share Value based on latest NOSH - 429,136
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.59 3.41 3.31 2.78 3.24 3.22 3.66 -1.27%
EPS 1.47 1.39 1.37 2.10 1.51 1.55 1.45 0.91%
DPS 2.79 2.80 0.00 3.09 3.01 3.01 0.00 -
NAPS 0.8646 0.8785 0.8657 0.8831 0.8634 0.8466 0.8448 1.55%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.16 1.12 1.18 1.16 1.18 1.19 1.17 -
P/RPS 20.15 20.48 22.25 26.04 22.82 23.13 19.96 0.63%
P/EPS 49.36 50.45 53.64 34.52 48.96 47.98 50.43 -1.41%
EY 2.03 1.98 1.86 2.90 2.04 2.08 1.98 1.67%
DY 3.86 4.00 0.00 4.26 4.08 4.04 0.00 -
P/NAPS 0.84 0.80 0.85 0.82 0.86 0.88 0.86 -1.55%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 -
Price 1.19 1.16 1.17 1.21 1.18 1.19 1.19 -
P/RPS 20.67 21.21 22.06 27.16 22.82 23.13 20.30 1.20%
P/EPS 50.64 52.25 53.18 36.01 48.96 47.98 51.29 -0.84%
EY 1.97 1.91 1.88 2.78 2.04 2.08 1.95 0.68%
DY 3.76 3.86 0.00 4.08 4.08 4.04 0.00 -
P/NAPS 0.86 0.82 0.84 0.86 0.86 0.88 0.88 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment