[AMFIRST] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
10-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -34.54%
YoY- -5.06%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 27,153 24,649 23,429 22,748 19,115 22,226 22,084 14.75%
PBT 23,179 10,062 9,512 9,438 14,419 10,358 10,645 67.91%
Tax 0 0 0 0 0 0 0 -
NP 23,179 10,062 9,512 9,438 14,419 10,358 10,645 67.91%
-
NP to SH 23,179 10,062 9,512 9,438 14,419 10,358 10,645 67.91%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,974 14,587 13,917 13,310 4,696 11,868 11,439 -50.54%
-
Net Worth 618,106 593,443 602,983 594,207 606,155 592,640 581,096 4.19%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 20,732 19,182 19,195 - 21,199 20,673 20,646 0.27%
Div Payout % 89.44% 190.64% 201.80% - 147.02% 199.59% 193.95% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 618,106 593,443 602,983 594,207 606,155 592,640 581,096 4.19%
NOSH 429,240 428,170 428,468 428,999 429,136 429,792 429,233 0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 85.36% 40.82% 40.60% 41.49% 75.43% 46.60% 48.20% -
ROE 3.75% 1.70% 1.58% 1.59% 2.38% 1.75% 1.83% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.33 5.76 5.47 5.30 4.45 5.17 5.14 14.87%
EPS 5.40 2.35 2.22 2.20 3.36 2.41 2.48 67.91%
DPS 4.83 4.48 4.48 0.00 4.94 4.81 4.81 0.27%
NAPS 1.44 1.386 1.4073 1.3851 1.4125 1.3789 1.3538 4.19%
Adjusted Per Share Value based on latest NOSH - 428,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.96 3.59 3.41 3.31 2.78 3.24 3.22 14.77%
EPS 3.38 1.47 1.39 1.37 2.10 1.51 1.55 68.08%
DPS 3.02 2.79 2.80 0.00 3.09 3.01 3.01 0.22%
NAPS 0.9005 0.8646 0.8785 0.8657 0.8831 0.8634 0.8466 4.19%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.19 1.16 1.12 1.18 1.16 1.18 1.19 -
P/RPS 18.81 20.15 20.48 22.25 26.04 22.82 23.13 -12.86%
P/EPS 22.04 49.36 50.45 53.64 34.52 48.96 47.98 -40.43%
EY 4.54 2.03 1.98 1.86 2.90 2.04 2.08 68.18%
DY 4.06 3.86 4.00 0.00 4.26 4.08 4.04 0.32%
P/NAPS 0.83 0.84 0.80 0.85 0.82 0.86 0.88 -3.82%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 26/04/12 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 03/11/10 -
Price 1.20 1.19 1.16 1.17 1.21 1.18 1.19 -
P/RPS 18.97 20.67 21.21 22.06 27.16 22.82 23.13 -12.37%
P/EPS 22.22 50.64 52.25 53.18 36.01 48.96 47.98 -40.11%
EY 4.50 1.97 1.91 1.88 2.78 2.04 2.08 67.19%
DY 4.02 3.76 3.86 0.00 4.08 4.08 4.04 -0.33%
P/NAPS 0.83 0.86 0.82 0.84 0.86 0.86 0.88 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment