[AMFIRST] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
08-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -2.7%
YoY- 7.87%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 23,429 22,748 19,115 22,226 22,084 25,114 25,276 -4.92%
PBT 9,512 9,438 14,419 10,358 10,645 9,941 23,528 -45.29%
Tax 0 0 0 0 0 0 0 -
NP 9,512 9,438 14,419 10,358 10,645 9,941 23,528 -45.29%
-
NP to SH 9,512 9,438 14,419 10,358 10,645 9,941 23,528 -45.29%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,917 13,310 4,696 11,868 11,439 15,173 1,748 298.21%
-
Net Worth 602,983 594,207 606,155 592,640 581,096 579,877 580,901 2.51%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 19,195 - 21,199 20,673 20,646 - 20,951 -5.66%
Div Payout % 201.80% - 147.02% 199.59% 193.95% - 89.05% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 602,983 594,207 606,155 592,640 581,096 579,877 580,901 2.51%
NOSH 428,468 428,999 429,136 429,792 429,233 428,491 429,343 -0.13%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 40.60% 41.49% 75.43% 46.60% 48.20% 39.58% 93.08% -
ROE 1.58% 1.59% 2.38% 1.75% 1.83% 1.71% 4.05% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.47 5.30 4.45 5.17 5.14 5.86 5.89 -4.80%
EPS 2.22 2.20 3.36 2.41 2.48 2.32 5.48 -45.22%
DPS 4.48 0.00 4.94 4.81 4.81 0.00 4.88 -5.53%
NAPS 1.4073 1.3851 1.4125 1.3789 1.3538 1.3533 1.353 2.65%
Adjusted Per Share Value based on latest NOSH - 429,792
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.41 3.31 2.78 3.24 3.22 3.66 3.68 -4.94%
EPS 1.39 1.37 2.10 1.51 1.55 1.45 3.43 -45.20%
DPS 2.80 0.00 3.09 3.01 3.01 0.00 3.05 -5.53%
NAPS 0.8785 0.8657 0.8831 0.8634 0.8466 0.8448 0.8463 2.51%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.12 1.18 1.16 1.18 1.19 1.17 1.10 -
P/RPS 20.48 22.25 26.04 22.82 23.13 19.96 18.68 6.31%
P/EPS 50.45 53.64 34.52 48.96 47.98 50.43 20.07 84.77%
EY 1.98 1.86 2.90 2.04 2.08 1.98 4.98 -45.89%
DY 4.00 0.00 4.26 4.08 4.04 0.00 4.44 -6.71%
P/NAPS 0.80 0.85 0.82 0.86 0.88 0.86 0.81 -0.82%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 18/10/11 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 23/04/10 -
Price 1.16 1.17 1.21 1.18 1.19 1.19 1.13 -
P/RPS 21.21 22.06 27.16 22.82 23.13 20.30 19.19 6.89%
P/EPS 52.25 53.18 36.01 48.96 47.98 51.29 20.62 85.76%
EY 1.91 1.88 2.78 2.04 2.08 1.95 4.85 -46.24%
DY 3.86 0.00 4.08 4.08 4.04 0.00 4.32 -7.22%
P/NAPS 0.82 0.84 0.86 0.86 0.88 0.88 0.84 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment