[PANTECH] QoQ Quarter Result on 31-May-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-May-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 64,158 26,447 0 0 0 0 -
PBT 6,572 21,931 0 0 0 0 -
Tax -334 -1,243 0 0 0 0 -
NP 6,238 20,688 0 0 0 0 -
-
NP to SH 6,238 20,688 0 0 0 0 -
-
Tax Rate 5.08% 5.67% - - - - -
Total Cost 57,920 5,759 0 0 0 0 -
-
Net Worth 25,693 5,741 0 0 0 0 -
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div 975 - - - - - -
Div Payout % 15.64% - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 25,693 5,741 0 0 0 0 -
NOSH 32,523 8,202 0 0 0 0 -
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 9.72% 78.22% 0.00% 0.00% 0.00% 0.00% -
ROE 24.28% 360.33% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 197.27 322.44 0.00 0.00 0.00 0.00 -
EPS 19.18 252.23 0.00 0.00 0.00 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.70 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 7.50 3.09 0.00 0.00 0.00 0.00 -
EPS 0.73 2.42 0.00 0.00 0.00 0.00 -
DPS 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0067 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 28/02/07 - - - - - -
Price 0.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.86 0.00 0.00 0.00 0.00 0.00 -
EY 25.92 0.00 0.00 0.00 0.00 0.00 -
DY 4.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 23/04/07 12/02/07 - - - - -
Price 0.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.16 0.00 0.00 0.00 0.00 0.00 -
EY 19.37 0.00 0.00 0.00 0.00 0.00 -
DY 3.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment