[MELATI] QoQ Quarter Result on 28-Feb-2017 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 0.99%
YoY- -93.88%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 44,197 79,558 32,235 34,446 21,808 53,705 13,257 123.00%
PBT 777 279 1,408 1,264 958 13,051 7,662 -78.22%
Tax -173 620 -894 -755 -454 89 -15 409.71%
NP 604 899 514 509 504 13,140 7,647 -81.56%
-
NP to SH 604 899 514 509 504 13,140 7,647 -81.56%
-
Tax Rate 22.27% -222.22% 63.49% 59.73% 47.39% -0.68% 0.20% -
Total Cost 43,593 78,659 31,721 33,937 21,304 40,565 5,610 291.82%
-
Net Worth 210,084 210,101 208,934 210,138 211,200 210,239 197,149 4.32%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - 1,193 - - - 2,090 - -
Div Payout % - 132.79% - - - 15.91% - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 210,084 210,101 208,934 210,138 211,200 210,239 197,149 4.32%
NOSH 120,000 120,000 120,000 120,000 120,000 119,454 119,484 0.28%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 1.37% 1.13% 1.59% 1.48% 2.31% 24.47% 57.68% -
ROE 0.29% 0.43% 0.25% 0.24% 0.24% 6.25% 3.88% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 37.03 66.64 27.00 28.85 18.17 44.96 11.10 123.10%
EPS 0.51 0.75 0.43 0.43 0.42 11.00 6.40 -81.45%
DPS 0.00 1.00 0.00 0.00 0.00 1.75 0.00 -
NAPS 1.76 1.76 1.75 1.76 1.76 1.76 1.65 4.39%
Adjusted Per Share Value based on latest NOSH - 120,000
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 36.83 66.30 26.86 28.71 18.17 44.75 11.05 122.96%
EPS 0.50 0.75 0.43 0.42 0.42 10.95 6.37 -81.63%
DPS 0.00 0.99 0.00 0.00 0.00 1.74 0.00 -
NAPS 1.7507 1.7508 1.7411 1.7512 1.76 1.752 1.6429 4.32%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.77 0.83 0.845 0.84 0.88 0.765 0.75 -
P/RPS 2.08 1.25 3.13 2.91 4.84 1.70 6.76 -54.39%
P/EPS 152.17 110.21 196.28 197.04 209.52 6.95 11.72 451.55%
EY 0.66 0.91 0.51 0.51 0.48 14.38 8.53 -81.81%
DY 0.00 1.20 0.00 0.00 0.00 2.29 0.00 -
P/NAPS 0.44 0.47 0.48 0.48 0.50 0.43 0.45 -1.48%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 27/03/18 25/10/17 26/07/17 27/04/17 19/01/17 26/10/16 26/07/16 -
Price 0.68 0.815 0.845 0.89 0.91 0.715 0.735 -
P/RPS 1.84 1.22 3.13 3.08 5.01 1.59 6.62 -57.37%
P/EPS 134.39 108.22 196.28 208.77 216.67 6.50 11.48 414.79%
EY 0.74 0.92 0.51 0.48 0.46 15.38 8.71 -80.64%
DY 0.00 1.23 0.00 0.00 0.00 2.45 0.00 -
P/NAPS 0.39 0.46 0.48 0.51 0.52 0.41 0.45 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment