[MELATI] QoQ Quarter Result on 28-Feb-2018 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
23-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -31.13%
YoY- -18.27%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 40,450 69,286 127,545 46,821 44,197 79,558 32,235 16.32%
PBT 954 939 469 1,017 777 279 1,408 -22.83%
Tax -383 20 -35 -601 -173 620 -894 -43.14%
NP 571 959 434 416 604 899 514 7.25%
-
NP to SH 571 959 434 416 604 899 514 7.25%
-
Tax Rate 40.15% -2.13% 7.46% 59.10% 22.27% -222.22% 63.49% -
Total Cost 39,879 68,327 127,111 46,405 43,593 78,659 31,721 16.46%
-
Net Worth 210,929 210,955 209,909 211,242 210,084 210,101 208,934 0.63%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - 1,191 - - - 1,193 - -
Div Payout % - 124.28% - - - 132.79% - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 210,929 210,955 209,909 211,242 210,084 210,101 208,934 0.63%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 1.41% 1.38% 0.34% 0.89% 1.37% 1.13% 1.59% -
ROE 0.27% 0.45% 0.21% 0.20% 0.29% 0.43% 0.25% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 33.94 58.13 106.94 39.23 37.03 66.64 27.00 16.45%
EPS 0.48 0.80 0.36 0.35 0.51 0.75 0.43 7.60%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.77 1.77 1.76 1.77 1.76 1.76 1.75 0.75%
Adjusted Per Share Value based on latest NOSH - 120,000
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 33.71 57.74 106.29 39.02 36.83 66.30 26.86 16.33%
EPS 0.48 0.80 0.36 0.35 0.50 0.75 0.43 7.60%
DPS 0.00 0.99 0.00 0.00 0.00 0.99 0.00 -
NAPS 1.7577 1.758 1.7492 1.7604 1.7507 1.7508 1.7411 0.63%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.59 0.62 0.61 0.68 0.77 0.83 0.845 -
P/RPS 1.74 1.07 0.57 1.73 2.08 1.25 3.13 -32.36%
P/EPS 123.13 77.05 167.63 195.08 152.17 110.21 196.28 -26.69%
EY 0.81 1.30 0.60 0.51 0.66 0.91 0.51 36.08%
DY 0.00 1.61 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.33 0.35 0.35 0.38 0.44 0.47 0.48 -22.08%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 25/01/19 25/10/18 30/07/18 23/04/18 27/03/18 25/10/17 26/07/17 -
Price 0.46 0.585 0.55 0.69 0.68 0.815 0.845 -
P/RPS 1.36 1.01 0.51 1.76 1.84 1.22 3.13 -42.60%
P/EPS 96.00 72.70 151.14 197.95 134.39 108.22 196.28 -37.89%
EY 1.04 1.38 0.66 0.51 0.74 0.92 0.51 60.73%
DY 0.00 1.71 0.00 0.00 0.00 1.23 0.00 -
P/NAPS 0.26 0.33 0.31 0.39 0.39 0.46 0.48 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment