[PENERGY] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 33.66%
YoY- 4.85%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 82,665 113,231 203,285 165,921 164,655 119,073 207,421 -45.87%
PBT -8,805 -7,003 10,447 26,998 19,145 2,834 1,931 -
Tax -107 -74 3,821 -7,090 -4,250 -750 4,919 -
NP -8,912 -7,077 14,268 19,908 14,895 2,084 6,850 -
-
NP to SH -8,912 -7,077 14,268 19,908 14,895 2,084 6,576 -
-
Tax Rate - - -36.58% 26.26% 22.20% 26.46% -254.74% -
Total Cost 91,577 120,308 189,017 146,013 149,760 116,989 200,571 -40.73%
-
Net Worth 512,920 531,575 545,069 555,497 534,032 516,190 515,781 -0.37%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 12,825 19,265 - - 6,447 -
Div Payout % - - 89.89% 96.77% - - 98.04% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 512,920 531,575 545,069 555,497 534,032 516,190 515,781 -0.37%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 322,363 -0.12%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -10.78% -6.25% 7.02% 12.00% 9.05% 1.75% 3.30% -
ROE -1.74% -1.33% 2.62% 3.58% 2.79% 0.40% 1.27% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 25.79 35.36 63.40 51.67 51.18 37.14 64.34 -45.66%
EPS -2.78 -2.21 4.45 6.20 4.63 0.65 2.04 -
DPS 0.00 0.00 4.00 6.00 0.00 0.00 2.00 -
NAPS 1.60 1.66 1.70 1.73 1.66 1.61 1.60 0.00%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 25.69 35.19 63.18 51.57 51.17 37.01 64.47 -45.87%
EPS -2.77 -2.20 4.43 6.19 4.63 0.65 2.04 -
DPS 0.00 0.00 3.99 5.99 0.00 0.00 2.00 -
NAPS 1.5942 1.6521 1.6941 1.7265 1.6598 1.6043 1.6031 -0.37%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.23 1.26 1.26 1.11 1.19 1.39 1.73 -
P/RPS 4.77 3.56 1.99 2.15 2.33 3.74 2.69 46.55%
P/EPS -44.24 -57.01 28.31 17.90 25.70 213.85 84.81 -
EY -2.26 -1.75 3.53 5.59 3.89 0.47 1.18 -
DY 0.00 0.00 3.17 5.41 0.00 0.00 1.16 -
P/NAPS 0.77 0.76 0.74 0.64 0.72 0.86 1.08 -20.20%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 27/05/16 23/02/16 26/11/15 21/08/15 21/05/15 25/02/15 -
Price 1.03 1.27 1.30 1.38 0.95 1.46 1.60 -
P/RPS 3.99 3.59 2.05 2.67 1.86 3.93 2.49 36.97%
P/EPS -37.05 -57.47 29.21 22.26 20.52 224.62 78.43 -
EY -2.70 -1.74 3.42 4.49 4.87 0.45 1.27 -
DY 0.00 0.00 3.08 4.35 0.00 0.00 1.25 -
P/NAPS 0.64 0.77 0.76 0.80 0.57 0.91 1.00 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment