[PENERGY] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -65.37%
YoY- 8320.0%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 165,921 164,655 119,073 207,421 173,046 127,374 116,582 26.49%
PBT 26,998 19,145 2,834 1,931 8,065 10,774 1,010 792.22%
Tax -7,090 -4,250 -750 4,919 10,816 -2,770 -9 8395.20%
NP 19,908 14,895 2,084 6,850 18,881 8,004 1,001 632.72%
-
NP to SH 19,908 14,895 2,084 6,576 18,988 8,071 1,115 581.93%
-
Tax Rate 26.26% 22.20% 26.46% -254.74% -134.11% 25.71% 0.89% -
Total Cost 146,013 149,760 116,989 200,571 154,165 119,370 115,581 16.84%
-
Net Worth 555,497 534,032 516,190 515,781 505,273 485,546 474,671 11.04%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 19,265 - - 6,447 - - - -
Div Payout % 96.77% - - 98.04% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 555,497 534,032 516,190 515,781 505,273 485,546 474,671 11.04%
NOSH 321,750 321,750 321,750 322,363 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 12.00% 9.05% 1.75% 3.30% 10.91% 6.28% 0.86% -
ROE 3.58% 2.79% 0.40% 1.27% 3.76% 1.66% 0.23% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 51.67 51.18 37.14 64.34 53.77 39.61 36.60 25.81%
EPS 6.20 4.63 0.65 2.04 5.90 2.51 0.35 578.35%
DPS 6.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.73 1.66 1.61 1.60 1.57 1.51 1.49 10.45%
Adjusted Per Share Value based on latest NOSH - 322,363
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 51.57 51.17 37.01 64.47 53.78 39.59 36.23 26.51%
EPS 6.19 4.63 0.65 2.04 5.90 2.51 0.35 577.62%
DPS 5.99 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.7265 1.6598 1.6043 1.6031 1.5704 1.5091 1.4753 11.04%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.11 1.19 1.39 1.73 2.83 3.07 2.35 -
P/RPS 2.15 2.33 3.74 2.69 5.26 7.75 6.42 -51.74%
P/EPS 17.90 25.70 213.85 84.81 47.97 122.31 671.43 -91.05%
EY 5.59 3.89 0.47 1.18 2.08 0.82 0.15 1013.24%
DY 5.41 0.00 0.00 1.16 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.86 1.08 1.80 2.03 1.58 -45.22%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 21/08/15 21/05/15 25/02/15 21/11/14 21/08/14 27/05/14 -
Price 1.38 0.95 1.46 1.60 2.02 2.86 2.65 -
P/RPS 2.67 1.86 3.93 2.49 3.76 7.22 7.24 -48.54%
P/EPS 22.26 20.52 224.62 78.43 34.24 113.94 757.14 -90.45%
EY 4.49 4.87 0.45 1.27 2.92 0.88 0.13 958.27%
DY 4.35 0.00 0.00 1.25 0.00 0.00 0.00 -
P/NAPS 0.80 0.57 0.91 1.00 1.29 1.89 1.78 -41.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment