[PENERGY] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 60.07%
YoY- 233.91%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 133,671 162,551 118,818 138,190 149,052 184,787 81,503 38.94%
PBT 33,086 36,216 -312 24,507 25,591 19,285 -5,001 -
Tax -2,294 -6,688 -2,052 1,885 -9,103 -3,050 -890 87.66%
NP 30,792 29,528 -2,364 26,392 16,488 16,235 -5,891 -
-
NP to SH 30,792 29,528 -2,364 26,392 16,488 16,235 -5,891 -
-
Tax Rate 6.93% 18.47% - -7.69% 35.57% 15.82% - -
Total Cost 102,879 133,023 121,182 111,798 132,564 168,552 87,394 11.45%
-
Net Worth 442,899 420,434 391,549 407,596 404,386 388,339 372,292 12.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 12,837 9,628 - 12,837 9,628 - - -
Div Payout % 41.69% 32.61% - 48.64% 58.40% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 442,899 420,434 391,549 407,596 404,386 388,339 372,292 12.23%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 23.04% 18.17% -1.99% 19.10% 11.06% 8.79% -7.23% -
ROE 6.95% 7.02% -0.60% 6.48% 4.08% 4.18% -1.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.65 50.65 37.02 43.06 46.44 57.58 25.39 38.96%
EPS 9.59 9.20 -0.74 8.22 5.14 5.06 -1.84 -
DPS 4.00 3.00 0.00 4.00 3.00 0.00 0.00 -
NAPS 1.38 1.31 1.22 1.27 1.26 1.21 1.16 12.23%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.54 50.52 36.93 42.95 46.33 57.43 25.33 38.94%
EPS 9.57 9.18 -0.73 8.20 5.12 5.05 -1.83 -
DPS 3.99 2.99 0.00 3.99 2.99 0.00 0.00 -
NAPS 1.3765 1.3067 1.2169 1.2668 1.2568 1.207 1.1571 12.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.32 1.54 1.22 0.945 0.92 0.82 0.835 -
P/RPS 3.17 3.04 3.30 2.19 1.98 1.42 3.29 -2.44%
P/EPS 13.76 16.74 -165.63 11.49 17.91 16.21 -45.49 -
EY 7.27 5.97 -0.60 8.70 5.58 6.17 -2.20 -
DY 3.03 1.95 0.00 4.23 3.26 0.00 0.00 -
P/NAPS 0.96 1.18 1.00 0.74 0.73 0.68 0.72 21.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 20/05/24 22/02/24 24/11/23 23/08/23 22/05/23 -
Price 1.33 1.43 1.60 1.03 0.865 0.795 0.835 -
P/RPS 3.19 2.82 4.32 2.39 1.86 1.38 3.29 -2.03%
P/EPS 13.86 15.54 -217.22 12.53 16.84 15.72 -45.49 -
EY 7.21 6.43 -0.46 7.98 5.94 6.36 -2.20 -
DY 3.01 2.10 0.00 3.88 3.47 0.00 0.00 -
P/NAPS 0.96 1.09 1.31 0.81 0.69 0.66 0.72 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment