[PENERGY] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 60.07%
YoY- 233.91%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 162,551 118,818 138,190 149,052 184,787 81,503 110,383 29.46%
PBT 36,216 -312 24,507 25,591 19,285 -5,001 2,422 507.94%
Tax -6,688 -2,052 1,885 -9,103 -3,050 -890 5,482 -
NP 29,528 -2,364 26,392 16,488 16,235 -5,891 7,904 140.95%
-
NP to SH 29,528 -2,364 26,392 16,488 16,235 -5,891 7,904 140.95%
-
Tax Rate 18.47% - -7.69% 35.57% 15.82% - -226.34% -
Total Cost 133,023 121,182 111,798 132,564 168,552 87,394 102,479 19.01%
-
Net Worth 420,434 391,549 407,596 404,386 388,339 372,292 388,339 5.44%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 9,628 - 12,837 9,628 - - 9,628 0.00%
Div Payout % 32.61% - 48.64% 58.40% - - 121.82% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 420,434 391,549 407,596 404,386 388,339 372,292 388,339 5.44%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 18.17% -1.99% 19.10% 11.06% 8.79% -7.23% 7.16% -
ROE 7.02% -0.60% 6.48% 4.08% 4.18% -1.58% 2.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.65 37.02 43.06 46.44 57.58 25.39 34.39 29.47%
EPS 9.20 -0.74 8.22 5.14 5.06 -1.84 2.46 141.12%
DPS 3.00 0.00 4.00 3.00 0.00 0.00 3.00 0.00%
NAPS 1.31 1.22 1.27 1.26 1.21 1.16 1.21 5.44%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.52 36.93 42.95 46.33 57.43 25.33 34.31 29.45%
EPS 9.18 -0.73 8.20 5.12 5.05 -1.83 2.46 140.77%
DPS 2.99 0.00 3.99 2.99 0.00 0.00 2.99 0.00%
NAPS 1.3067 1.2169 1.2668 1.2568 1.207 1.1571 1.207 5.43%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.54 1.22 0.945 0.92 0.82 0.835 0.86 -
P/RPS 3.04 3.30 2.19 1.98 1.42 3.29 2.50 13.93%
P/EPS 16.74 -165.63 11.49 17.91 16.21 -45.49 34.92 -38.77%
EY 5.97 -0.60 8.70 5.58 6.17 -2.20 2.86 63.40%
DY 1.95 0.00 4.23 3.26 0.00 0.00 3.49 -32.18%
P/NAPS 1.18 1.00 0.74 0.73 0.68 0.72 0.71 40.35%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 20/05/24 22/02/24 24/11/23 23/08/23 22/05/23 23/02/23 -
Price 1.43 1.60 1.03 0.865 0.795 0.835 0.885 -
P/RPS 2.82 4.32 2.39 1.86 1.38 3.29 2.57 6.39%
P/EPS 15.54 -217.22 12.53 16.84 15.72 -45.49 35.94 -42.84%
EY 6.43 -0.46 7.98 5.94 6.36 -2.20 2.78 74.98%
DY 2.10 0.00 3.88 3.47 0.00 0.00 3.39 -27.35%
P/NAPS 1.09 1.31 0.81 0.69 0.66 0.72 0.73 30.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment