[PENERGY] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 375.59%
YoY- 1071.36%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 118,818 138,190 149,052 184,787 81,503 110,383 133,446 -7.44%
PBT -312 24,507 25,591 19,285 -5,001 2,422 24,303 -
Tax -2,052 1,885 -9,103 -3,050 -890 5,482 -10 3367.72%
NP -2,364 26,392 16,488 16,235 -5,891 7,904 24,293 -
-
NP to SH -2,364 26,392 16,488 16,235 -5,891 7,904 24,293 -
-
Tax Rate - -7.69% 35.57% 15.82% - -226.34% 0.04% -
Total Cost 121,182 111,798 132,564 168,552 87,394 102,479 109,153 7.21%
-
Net Worth 391,549 407,596 404,386 388,339 372,292 388,339 385,130 1.10%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 12,837 9,628 - - 9,628 6,418 -
Div Payout % - 48.64% 58.40% - - 121.82% 26.42% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 391,549 407,596 404,386 388,339 372,292 388,339 385,130 1.10%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -1.99% 19.10% 11.06% 8.79% -7.23% 7.16% 18.20% -
ROE -0.60% 6.48% 4.08% 4.18% -1.58% 2.04% 6.31% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 37.02 43.06 46.44 57.58 25.39 34.39 41.58 -7.44%
EPS -0.74 8.22 5.14 5.06 -1.84 2.46 7.57 -
DPS 0.00 4.00 3.00 0.00 0.00 3.00 2.00 -
NAPS 1.22 1.27 1.26 1.21 1.16 1.21 1.20 1.10%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.93 42.95 46.33 57.43 25.33 34.31 41.48 -7.44%
EPS -0.73 8.20 5.12 5.05 -1.83 2.46 7.55 -
DPS 0.00 3.99 2.99 0.00 0.00 2.99 1.99 -
NAPS 1.2169 1.2668 1.2568 1.207 1.1571 1.207 1.197 1.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.22 0.945 0.92 0.82 0.835 0.86 0.64 -
P/RPS 3.30 2.19 1.98 1.42 3.29 2.50 1.54 66.13%
P/EPS -165.63 11.49 17.91 16.21 -45.49 34.92 8.46 -
EY -0.60 8.70 5.58 6.17 -2.20 2.86 11.83 -
DY 0.00 4.23 3.26 0.00 0.00 3.49 3.13 -
P/NAPS 1.00 0.74 0.73 0.68 0.72 0.71 0.53 52.63%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 24/11/23 23/08/23 22/05/23 23/02/23 21/11/22 -
Price 1.60 1.03 0.865 0.795 0.835 0.885 0.63 -
P/RPS 4.32 2.39 1.86 1.38 3.29 2.57 1.52 100.51%
P/EPS -217.22 12.53 16.84 15.72 -45.49 35.94 8.32 -
EY -0.46 7.98 5.94 6.36 -2.20 2.78 12.01 -
DY 0.00 3.88 3.47 0.00 0.00 3.39 3.17 -
P/NAPS 1.31 0.81 0.69 0.66 0.72 0.73 0.53 82.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment