[SAB] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -35.21%
YoY- -7.3%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 134,818 148,580 151,169 140,183 144,763 128,992 130,117 2.38%
PBT 14,653 5,819 12,305 14,072 21,899 16,148 13,458 5.81%
Tax -2,719 -1,155 -2,753 -3,658 -5,790 -4,474 -3,477 -15.08%
NP 11,934 4,664 9,552 10,414 16,109 11,674 9,981 12.61%
-
NP to SH 9,878 2,937 7,748 7,988 12,329 9,773 8,328 12.01%
-
Tax Rate 18.56% 19.85% 22.37% 25.99% 26.44% 27.71% 25.84% -
Total Cost 122,884 143,916 141,617 129,769 128,654 117,318 120,136 1.51%
-
Net Worth 486,115 482,007 477,899 475,222 460,098 457,359 455,990 4.34%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 486,115 482,007 477,899 475,222 460,098 457,359 455,990 4.34%
NOSH 136,934 136,934 136,934 136,951 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 8.85% 3.14% 6.32% 7.43% 11.13% 9.05% 7.67% -
ROE 2.03% 0.61% 1.62% 1.68% 2.68% 2.14% 1.83% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 98.45 108.50 110.40 102.36 105.72 94.20 95.02 2.38%
EPS 7.21 2.14 5.66 5.83 9.00 7.14 6.08 12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.55 3.52 3.49 3.47 3.36 3.34 3.33 4.34%
Adjusted Per Share Value based on latest NOSH - 136,951
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 98.50 108.56 110.45 102.42 105.77 94.24 95.07 2.38%
EPS 7.22 2.15 5.66 5.84 9.01 7.14 6.08 12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5517 3.5216 3.4916 3.4721 3.3616 3.3416 3.3316 4.34%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 3.87 4.80 5.65 3.98 2.84 2.80 2.73 -
P/RPS 3.93 4.42 5.12 3.89 2.69 2.97 2.87 23.24%
P/EPS 53.65 223.79 99.86 68.24 31.54 39.23 44.89 12.58%
EY 1.86 0.45 1.00 1.47 3.17 2.55 2.23 -11.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.36 1.62 1.15 0.85 0.84 0.82 20.83%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 28/11/14 27/08/14 30/05/14 28/02/14 26/11/13 28/08/13 -
Price 3.88 4.43 5.19 4.85 3.94 2.84 2.62 -
P/RPS 3.94 4.08 4.70 4.74 3.73 3.01 2.76 26.69%
P/EPS 53.79 206.54 91.73 83.15 43.76 39.79 43.08 15.90%
EY 1.86 0.48 1.09 1.20 2.29 2.51 2.32 -13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.26 1.49 1.40 1.17 0.85 0.79 23.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment