[SAB] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 236.33%
YoY- -19.88%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 130,916 121,743 127,462 134,818 148,580 151,169 140,183 -4.45%
PBT 5,331 14,991 10,914 14,653 5,819 12,305 14,072 -47.61%
Tax -1,845 -3,437 -2,958 -2,719 -1,155 -2,753 -3,658 -36.61%
NP 3,486 11,554 7,956 11,934 4,664 9,552 10,414 -51.75%
-
NP to SH 2,890 10,581 6,958 9,878 2,937 7,748 7,988 -49.19%
-
Tax Rate 34.61% 22.93% 27.10% 18.56% 19.85% 22.37% 25.99% -
Total Cost 127,430 110,189 119,506 122,884 143,916 141,617 129,769 -1.20%
-
Net Worth 505,407 512,133 492,672 486,115 482,007 477,899 475,222 4.18%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 505,407 512,133 492,672 486,115 482,007 477,899 475,222 4.18%
NOSH 136,966 136,934 136,853 136,934 136,934 136,934 136,951 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.66% 9.49% 6.24% 8.85% 3.14% 6.32% 7.43% -
ROE 0.57% 2.07% 1.41% 2.03% 0.61% 1.62% 1.68% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 95.58 88.91 93.14 98.45 108.50 110.40 102.36 -4.46%
EPS 2.11 7.73 5.08 7.21 2.14 5.66 5.83 -49.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 3.74 3.60 3.55 3.52 3.49 3.47 4.17%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 95.65 88.95 93.13 98.50 108.56 110.45 102.42 -4.45%
EPS 2.11 7.73 5.08 7.22 2.15 5.66 5.84 -49.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6926 3.7417 3.5996 3.5517 3.5216 3.4916 3.4721 4.18%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.58 3.70 3.86 3.87 4.80 5.65 3.98 -
P/RPS 3.75 4.16 4.14 3.93 4.42 5.12 3.89 -2.41%
P/EPS 169.67 47.88 75.92 53.65 223.79 99.86 68.24 83.42%
EY 0.59 2.09 1.32 1.86 0.45 1.00 1.47 -45.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.99 1.07 1.09 1.36 1.62 1.15 -10.71%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 28/05/15 27/02/15 28/11/14 27/08/14 30/05/14 -
Price 3.87 3.45 3.73 3.88 4.43 5.19 4.85 -
P/RPS 4.05 3.88 4.00 3.94 4.08 4.70 4.74 -9.94%
P/EPS 183.41 44.65 73.36 53.79 206.54 91.73 83.15 69.36%
EY 0.55 2.24 1.36 1.86 0.48 1.09 1.20 -40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.92 1.04 1.09 1.26 1.49 1.40 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment