[TASCO] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 16.18%
YoY- -48.67%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 295,688 249,931 268,456 277,449 273,633 253,192 266,639 7.11%
PBT 11,428 8,592 15,392 19,488 20,506 18,429 26,285 -42.52%
Tax -2,487 -818 2,880 -4,770 -3,711 -3,458 -4,321 -30.73%
NP 8,941 7,774 18,272 14,718 16,795 14,971 21,964 -44.98%
-
NP to SH 8,134 7,001 17,858 13,821 15,845 14,220 21,798 -48.07%
-
Tax Rate 21.76% 9.52% -18.71% 24.48% 18.10% 18.76% 16.44% -
Total Cost 286,747 242,157 250,184 262,731 256,838 238,221 244,675 11.12%
-
Net Worth 623,999 615,999 632,000 607,999 600,000 584,000 592,000 3.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 18,799 - - - 28,000 -
Div Payout % - - 105.27% - - - 128.45% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 623,999 615,999 632,000 607,999 600,000 584,000 592,000 3.56%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.02% 3.11% 6.81% 5.30% 6.14% 5.91% 8.24% -
ROE 1.30% 1.14% 2.83% 2.27% 2.64% 2.43% 3.68% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.96 31.24 33.56 34.68 34.20 31.65 33.33 7.11%
EPS 1.02 0.88 2.23 1.73 1.98 1.78 2.72 -47.90%
DPS 0.00 0.00 2.35 0.00 0.00 0.00 3.50 -
NAPS 0.78 0.77 0.79 0.76 0.75 0.73 0.74 3.56%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.96 31.24 33.56 34.68 34.20 31.65 33.33 7.11%
EPS 1.02 0.88 2.23 1.73 1.98 1.78 2.72 -47.90%
DPS 0.00 0.00 2.35 0.00 0.00 0.00 3.50 -
NAPS 0.78 0.77 0.79 0.76 0.75 0.73 0.74 3.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.785 0.925 0.815 0.765 0.80 0.83 0.845 -
P/RPS 2.12 2.96 2.43 2.21 2.34 2.62 2.54 -11.32%
P/EPS 77.21 105.70 36.51 44.28 40.39 46.69 31.01 83.39%
EY 1.30 0.95 2.74 2.26 2.48 2.14 3.22 -45.28%
DY 0.00 0.00 2.88 0.00 0.00 0.00 4.14 -
P/NAPS 1.01 1.20 1.03 1.01 1.07 1.14 1.14 -7.73%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/10/24 30/07/24 30/04/24 29/01/24 17/11/23 27/07/23 27/04/23 -
Price 0.72 0.90 0.835 0.87 0.80 0.835 0.90 -
P/RPS 1.95 2.88 2.49 2.51 2.34 2.64 2.70 -19.45%
P/EPS 70.81 102.84 37.41 50.36 40.39 46.98 33.03 66.03%
EY 1.41 0.97 2.67 1.99 2.48 2.13 3.03 -39.86%
DY 0.00 0.00 2.81 0.00 0.00 0.00 3.89 -
P/NAPS 0.92 1.17 1.06 1.14 1.07 1.14 1.22 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment