[TASCO] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -31.0%
YoY- 27.42%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 94,260 104,948 87,005 80,243 88,381 82,958 78,984 12.45%
PBT 7,226 6,936 4,420 3,993 5,789 5,918 4,068 46.41%
Tax 42 -1,888 -1,162 -1,182 -1,777 -1,644 -1,164 -
NP 7,268 5,048 3,258 2,811 4,012 4,274 2,904 83.82%
-
NP to SH 7,287 5,059 3,247 2,765 4,007 4,270 2,903 84.18%
-
Tax Rate -0.58% 27.22% 26.29% 29.60% 30.70% 27.78% 28.61% -
Total Cost 86,992 99,900 83,747 77,432 84,369 78,684 76,080 9.30%
-
Net Worth 99,921 169,966 164,847 161,707 118,864 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 99,921 169,966 164,847 161,707 118,864 0 0 -
NOSH 99,921 99,980 99,907 99,819 74,757 74,781 74,819 21.16%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.71% 4.81% 3.74% 3.50% 4.54% 5.15% 3.68% -
ROE 7.29% 2.98% 1.97% 1.71% 3.37% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 94.33 104.97 87.09 80.39 118.22 110.93 105.57 -7.19%
EPS 7.29 5.06 3.25 2.77 5.36 5.71 3.88 51.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.70 1.65 1.62 1.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,819
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.78 13.12 10.88 10.03 11.05 10.37 9.87 12.45%
EPS 0.91 0.63 0.41 0.35 0.50 0.53 0.36 85.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.2125 0.2061 0.2021 0.1486 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.60 0.65 0.64 0.80 1.21 0.00 0.00 -
P/RPS 0.64 0.62 0.73 1.00 1.02 0.00 0.00 -
P/EPS 8.23 12.85 19.69 28.88 22.57 0.00 0.00 -
EY 12.15 7.78 5.08 3.46 4.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.38 0.39 0.49 0.76 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 11/02/09 12/11/08 13/08/08 08/05/08 21/02/08 - - -
Price 0.55 0.62 0.68 0.80 0.98 0.00 0.00 -
P/RPS 0.58 0.59 0.78 1.00 0.83 0.00 0.00 -
P/EPS 7.54 12.25 20.92 28.88 18.28 0.00 0.00 -
EY 13.26 8.16 4.78 3.46 5.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.41 0.49 0.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment