[TASCO] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 44.04%
YoY- 81.86%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 78,645 61,582 52,987 94,260 104,948 87,005 80,243 -1.33%
PBT 5,628 3,275 559 7,226 6,936 4,420 3,993 25.68%
Tax 3,949 -918 -151 42 -1,888 -1,162 -1,182 -
NP 9,577 2,357 408 7,268 5,048 3,258 2,811 126.25%
-
NP to SH 9,564 2,353 389 7,287 5,059 3,247 2,765 128.54%
-
Tax Rate -70.17% 28.03% 27.01% -0.58% 27.22% 26.29% 29.60% -
Total Cost 69,068 59,225 52,579 86,992 99,900 83,747 77,432 -7.33%
-
Net Worth 192,080 183,233 179,538 99,921 169,966 164,847 161,707 12.14%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 40 - - - - - - -
Div Payout % 0.42% - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 192,080 183,233 179,538 99,921 169,966 164,847 161,707 12.14%
NOSH 100,041 100,127 99,743 99,921 99,980 99,907 99,819 0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 12.18% 3.83% 0.77% 7.71% 4.81% 3.74% 3.50% -
ROE 4.98% 1.28% 0.22% 7.29% 2.98% 1.97% 1.71% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 78.61 61.50 53.12 94.33 104.97 87.09 80.39 -1.48%
EPS 9.56 2.35 0.39 7.29 5.06 3.25 2.77 128.20%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.83 1.80 1.00 1.70 1.65 1.62 11.98%
Adjusted Per Share Value based on latest NOSH - 99,921
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.83 7.70 6.62 11.78 13.12 10.88 10.03 -1.33%
EPS 1.20 0.29 0.05 0.91 0.63 0.41 0.35 127.20%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2401 0.229 0.2244 0.1249 0.2125 0.2061 0.2021 12.16%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.78 0.69 0.61 0.60 0.65 0.64 0.80 -
P/RPS 0.99 1.12 1.15 0.64 0.62 0.73 1.00 -0.66%
P/EPS 8.16 29.36 156.41 8.23 12.85 19.69 28.88 -56.90%
EY 12.26 3.41 0.64 12.15 7.78 5.08 3.46 132.24%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.34 0.60 0.38 0.39 0.49 -11.19%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 11/11/09 12/08/09 13/05/09 11/02/09 12/11/08 13/08/08 08/05/08 -
Price 0.81 0.80 0.76 0.55 0.62 0.68 0.80 -
P/RPS 1.03 1.30 1.43 0.58 0.59 0.78 1.00 1.98%
P/EPS 8.47 34.04 194.87 7.54 12.25 20.92 28.88 -55.82%
EY 11.80 2.94 0.51 13.26 8.16 4.78 3.46 126.40%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.42 0.55 0.36 0.41 0.49 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment