[TASCO] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 47.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 87,005 80,243 88,381 82,958 78,984 79,539 92,336 -3.89%
PBT 4,420 3,993 5,789 5,918 4,068 2,936 3,229 23.30%
Tax -1,162 -1,182 -1,777 -1,644 -1,164 -765 -929 16.10%
NP 3,258 2,811 4,012 4,274 2,904 2,171 2,300 26.15%
-
NP to SH 3,247 2,765 4,007 4,270 2,903 2,170 2,293 26.12%
-
Tax Rate 26.29% 29.60% 30.70% 27.78% 28.61% 26.06% 28.77% -
Total Cost 83,747 77,432 84,369 78,684 76,080 77,368 90,036 -4.71%
-
Net Worth 164,847 161,707 118,864 0 0 0 198,676 -11.71%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 164,847 161,707 118,864 0 0 0 198,676 -11.71%
NOSH 99,907 99,819 74,757 74,781 74,819 74,827 74,690 21.42%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.74% 3.50% 4.54% 5.15% 3.68% 2.73% 2.49% -
ROE 1.97% 1.71% 3.37% 0.00% 0.00% 0.00% 1.15% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 87.09 80.39 118.22 110.93 105.57 106.30 123.62 -20.84%
EPS 3.25 2.77 5.36 5.71 3.88 2.90 3.07 3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.62 1.59 0.00 0.00 0.00 2.66 -27.28%
Adjusted Per Share Value based on latest NOSH - 74,781
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.88 10.03 11.05 10.37 9.87 9.94 11.54 -3.85%
EPS 0.41 0.35 0.50 0.53 0.36 0.27 0.29 25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2061 0.2021 0.1486 0.00 0.00 0.00 0.2483 -11.68%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 - - - - -
Price 0.64 0.80 1.21 0.00 0.00 0.00 0.00 -
P/RPS 0.73 1.00 1.02 0.00 0.00 0.00 0.00 -
P/EPS 19.69 28.88 22.57 0.00 0.00 0.00 0.00 -
EY 5.08 3.46 4.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 13/08/08 08/05/08 21/02/08 - - - - -
Price 0.68 0.80 0.98 0.00 0.00 0.00 0.00 -
P/RPS 0.78 1.00 0.83 0.00 0.00 0.00 0.00 -
P/EPS 20.92 28.88 18.28 0.00 0.00 0.00 0.00 -
EY 4.78 3.46 5.47 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment