[TASCO] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 4.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 366,456 360,559 338,569 330,548 329,844 333,817 7.71%
PBT 22,575 20,761 19,743 19,391 18,334 16,151 30.58%
Tax -4,190 -5,814 -5,570 -5,572 -5,155 -4,502 -5.56%
NP 18,385 14,947 14,173 13,819 13,179 11,649 43.85%
-
NP to SH 18,358 14,886 14,097 13,753 13,158 11,636 43.81%
-
Tax Rate 18.56% 28.00% 28.21% 28.73% 28.12% 27.87% -
Total Cost 348,071 345,612 324,396 316,729 316,665 322,168 6.35%
-
Net Worth 99,921 169,966 164,847 161,707 74,757 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 99,921 169,966 164,847 161,707 74,757 0 -
NOSH 99,921 99,980 99,907 99,819 74,757 74,781 25.98%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.02% 4.15% 4.19% 4.18% 4.00% 3.49% -
ROE 18.37% 8.76% 8.55% 8.50% 17.60% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 366.74 360.63 338.88 331.15 441.22 446.39 -14.49%
EPS 18.37 14.89 14.11 13.78 17.60 15.56 14.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.70 1.65 1.62 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,819
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 45.81 45.07 42.32 41.32 41.23 41.73 7.71%
EPS 2.29 1.86 1.76 1.72 1.64 1.45 43.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.2125 0.2061 0.2021 0.0934 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.60 0.65 0.64 0.80 1.21 0.00 -
P/RPS 0.16 0.18 0.19 0.24 0.27 0.00 -
P/EPS 3.27 4.37 4.54 5.81 6.87 0.00 -
EY 30.62 22.91 22.05 17.22 14.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.38 0.39 0.49 1.21 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 11/02/09 12/11/08 - - - - -
Price 0.55 0.62 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.17 0.00 0.00 0.00 0.00 -
P/EPS 2.99 4.16 0.00 0.00 0.00 0.00 -
EY 33.40 24.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment