[WASCO] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[WASCO] WASCO BERHAD
Announcement Date
13-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 302.48%
YoY- -30.92%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 429,250 644,492 757,419 683,755 706,369 701,920 760,010 -31.60%
PBT -63,831 16,587 26,549 26,257 5,015 37,377 28,781 -
Tax 30,630 -2,916 -9,363 -10,346 -15,950 -13,045 -6,284 -
NP -33,201 13,671 17,186 15,911 -10,935 24,332 22,497 -
-
NP to SH -30,593 15,286 19,242 20,201 -9,977 24,486 21,043 -
-
Tax Rate - 17.58% 35.27% 39.40% 318.05% 34.90% 21.83% -
Total Cost 462,451 630,821 740,233 667,844 717,304 677,588 737,513 -26.67%
-
Net Worth 978,485 1,009,303 1,001,599 978,485 955,638 972,813 942,647 2.51%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 978,485 1,009,303 1,001,599 978,485 955,638 972,813 942,647 2.51%
NOSH 774,888 774,888 774,888 774,888 774,888 774,888 774,888 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -7.73% 2.12% 2.27% 2.33% -1.55% 3.47% 2.96% -
ROE -3.13% 1.51% 1.92% 2.06% -1.04% 2.52% 2.23% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.71 83.65 98.31 88.75 91.66 90.91 98.36 -31.47%
EPS -3.97 1.98 2.50 2.62 -1.29 3.17 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.31 1.30 1.27 1.24 1.26 1.22 2.70%
Adjusted Per Share Value based on latest NOSH - 774,888
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.42 83.21 97.79 88.28 91.20 90.62 98.12 -31.59%
EPS -3.95 1.97 2.48 2.61 -1.29 3.16 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2633 1.3031 1.2931 1.2633 1.2338 1.256 1.217 2.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.20 0.61 0.71 0.775 0.635 1.06 1.27 -
P/RPS 2.15 0.73 0.72 0.87 0.69 1.17 1.29 40.44%
P/EPS -30.22 30.75 28.43 29.56 -49.05 33.42 46.63 -
EY -3.31 3.25 3.52 3.38 -2.04 2.99 2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.47 0.55 0.61 0.51 0.84 1.04 -6.50%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 21/11/19 30/08/19 13/05/19 25/02/19 27/11/18 30/08/18 -
Price 1.33 1.24 0.61 0.70 0.905 0.81 1.22 -
P/RPS 2.39 1.48 0.62 0.79 0.99 0.89 1.24 54.69%
P/EPS -33.50 62.50 24.42 26.70 -69.91 25.54 44.80 -
EY -2.99 1.60 4.09 3.75 -1.43 3.92 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.95 0.47 0.55 0.73 0.64 1.00 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment