[TAS] QoQ Quarter Result on 28-Feb-2015 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -83.71%
YoY- -93.53%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 36,330 75,518 73,902 74,372 51,281 76,318 61,295 -29.41%
PBT 2,016 10,408 1,623 578 4,223 6,507 2,342 -9.50%
Tax -349 -1,678 641 98 -72 -1,056 190 -
NP 1,667 8,730 2,264 676 4,151 5,451 2,532 -24.30%
-
NP to SH 1,667 8,730 2,264 676 4,151 5,451 2,532 -24.30%
-
Tax Rate 17.31% 16.12% -39.49% -16.96% 1.70% 16.23% -8.11% -
Total Cost 34,663 66,788 71,638 73,696 47,130 70,867 58,763 -29.64%
-
Net Worth 208,199 205,515 186,455 186,184 181,395 175,785 170,646 14.16%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 208,199 205,515 186,455 186,184 181,395 175,785 170,646 14.16%
NOSH 175,473 175,653 175,503 177,894 175,889 175,838 175,833 -0.13%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 4.59% 11.56% 3.06% 0.91% 8.09% 7.14% 4.13% -
ROE 0.80% 4.25% 1.21% 0.36% 2.29% 3.10% 1.48% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 20.70 42.99 42.11 41.81 29.16 43.40 34.86 -29.33%
EPS 0.95 4.97 1.29 0.38 2.36 3.10 1.44 -24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1865 1.17 1.0624 1.0466 1.0313 0.9997 0.9705 14.32%
Adjusted Per Share Value based on latest NOSH - 177,894
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 20.18 41.95 41.06 41.32 28.49 42.40 34.05 -29.42%
EPS 0.93 4.85 1.26 0.38 2.31 3.03 1.41 -24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1567 1.1417 1.0359 1.0343 1.0077 0.9766 0.948 14.17%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.69 0.40 0.63 0.755 0.91 1.16 1.35 -
P/RPS 3.33 0.93 1.50 1.81 3.12 2.67 3.87 -9.52%
P/EPS 72.63 8.05 48.84 198.68 38.56 37.42 93.75 -15.63%
EY 1.38 12.42 2.05 0.50 2.59 2.67 1.07 18.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.34 0.59 0.72 0.88 1.16 1.39 -44.13%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 22/01/16 22/10/15 28/07/15 23/04/15 16/01/15 21/10/14 17/07/14 -
Price 0.68 0.51 0.605 0.74 0.745 0.845 1.59 -
P/RPS 3.28 1.19 1.44 1.77 2.56 1.95 4.56 -19.70%
P/EPS 71.58 10.26 46.90 194.74 31.57 27.26 110.42 -25.07%
EY 1.40 9.75 2.13 0.51 3.17 3.67 0.91 33.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.57 0.71 0.72 0.85 1.64 -50.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment