[MBL] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 127.5%
YoY- -75.96%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 46,365 60,868 70,154 74,582 68,096 66,538 67,804 -22.40%
PBT 14,950 6,574 17,350 7,910 5,172 1,483 51,506 -56.19%
Tax -2,062 -2,484 -6,264 -3,084 -2,269 -1,169 -7,126 -56.28%
NP 12,888 4,090 11,086 4,826 2,903 314 44,380 -56.18%
-
NP to SH 12,977 4,161 11,052 4,858 2,963 333 45,966 -56.99%
-
Tax Rate 13.79% 37.79% 36.10% 38.99% 43.87% 78.83% 13.84% -
Total Cost 33,477 56,778 59,068 69,756 65,193 66,224 23,424 26.90%
-
Net Worth 243,463 232,086 232,086 216,159 211,608 209,333 207,213 11.35%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 243,463 232,086 232,086 216,159 211,608 209,333 207,213 11.35%
NOSH 248,821 248,621 248,621 248,621 248,621 248,621 248,621 0.05%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 27.80% 6.72% 15.80% 6.47% 4.26% 0.47% 65.45% -
ROE 5.33% 1.79% 4.76% 2.25% 1.40% 0.16% 22.18% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.38 26.75 30.83 32.78 29.93 29.24 29.78 -22.35%
EPS 5.70 1.83 4.86 2.13 1.30 0.15 20.19 -56.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.02 1.02 0.95 0.93 0.92 0.91 11.41%
Adjusted Per Share Value based on latest NOSH - 248,621
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.63 24.46 28.19 29.97 27.37 26.74 27.25 -22.41%
EPS 5.22 1.67 4.44 1.95 1.19 0.13 18.47 -56.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9785 0.9327 0.9327 0.8687 0.8504 0.8413 0.8328 11.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.455 0.445 0.445 0.495 0.46 0.515 0.455 -
P/RPS 2.23 1.66 1.44 1.51 1.54 1.76 1.53 28.58%
P/EPS 7.98 24.33 9.16 23.18 35.32 351.90 2.25 132.74%
EY 12.53 4.11 10.92 4.31 2.83 0.28 44.37 -56.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.44 0.52 0.49 0.56 0.50 -9.57%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 27/05/24 29/02/24 29/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.445 0.48 0.46 0.465 0.48 0.525 0.52 -
P/RPS 2.18 1.79 1.49 1.42 1.60 1.80 1.75 15.78%
P/EPS 7.80 26.25 9.47 21.78 36.86 358.73 2.58 109.22%
EY 12.82 3.81 10.56 4.59 2.71 0.28 38.82 -52.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.45 0.49 0.52 0.57 0.57 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment