[XINQUAN] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[XINQUAN] XINGQUAN INT SPORTS HLDG LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINQUAN's Result
XINQUAN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 118,786 111,374 93,482 87,439 0 -
PBT 29,738 27,453 26,954 21,689 0 -
Tax -4,817 -4,629 -4,427 -3,065 0 -
NP 24,921 22,824 22,527 18,624 0 -
-
NP to SH 24,921 22,822 22,527 18,624 0 -
-
Tax Rate 16.20% 16.86% 16.42% 14.13% - -
Total Cost 93,865 88,550 70,955 68,815 0 -
-
Net Worth 103,299 0 0 95,189 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 103,299 0 0 95,189 0 -
NOSH 215,207 207,472 225,270 206,933 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 20.98% 20.49% 24.10% 21.30% 0.00% -
ROE 24.13% 0.00% 0.00% 19.57% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 55.20 53.68 41.50 42.25 0.00 -
EPS 11.58 11.00 10.00 9.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.00 0.00 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,933
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 24.48 22.96 19.27 18.02 0.00 -
EPS 5.14 4.70 4.64 3.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2129 0.00 0.00 0.1962 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 07/07/09 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment