[XINQUAN] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[XINQUAN] XINGQUAN INT SPORTS HLDG LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINQUAN's Result
XINQUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 446,936 407,504 373,928 327,639 0 -
PBT 116,254 108,178 107,816 75,842 0 -
Tax -19,173 -18,006 -17,708 -9,248 0 -
NP 97,081 90,172 90,108 66,594 0 -
-
NP to SH 97,081 90,168 90,108 66,596 0 -
-
Tax Rate 16.49% 16.64% 16.42% 12.19% - -
Total Cost 349,854 317,332 283,820 261,045 0 -
-
Net Worth 103,278 0 0 98,819 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 103,278 0 0 98,819 0 -
NOSH 215,162 214,685 225,270 214,825 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 21.72% 22.13% 24.10% 20.33% 0.00% -
ROE 94.00% 0.00% 0.00% 67.39% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 207.72 189.81 165.99 152.51 0.00 -
EPS 45.12 42.00 40.00 31.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.00 0.00 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,933
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 92.12 83.99 77.07 67.53 0.00 -
EPS 20.01 18.58 18.57 13.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2129 0.00 0.00 0.2037 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 07/07/09 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment