[SG] QoQ Quarter Result on 30-Nov-2014 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
30-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ- -886.51%
YoY- -542.41%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 43,283 40,465 45,543 39,336 41,506 36,638 33,651 18.21%
PBT 552 -2,353 1,007 -1,033 200 -103 206 92.57%
Tax -159 292 -92 42 -74 285 -175 -6.17%
NP 393 -2,061 915 -991 126 182 31 441.18%
-
NP to SH 393 -2,061 915 -991 126 182 31 441.18%
-
Tax Rate 28.80% - 9.14% - 37.00% - 84.95% -
Total Cost 42,890 42,526 44,628 40,327 41,380 36,456 33,620 17.57%
-
Net Worth 50,018 49,500 49,338 48,649 49,500 50,049 56,833 -8.14%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 50,018 49,500 49,338 48,649 49,500 50,049 56,833 -8.14%
NOSH 89,318 90,000 89,705 90,090 89,999 90,999 103,333 -9.23%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 0.91% -5.09% 2.01% -2.52% 0.30% 0.50% 0.09% -
ROE 0.79% -4.16% 1.85% -2.04% 0.25% 0.36% 0.05% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 48.46 44.96 50.77 43.66 46.12 40.26 32.57 30.23%
EPS 0.44 -2.19 1.02 -1.10 0.14 0.20 0.03 496.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.55 0.54 0.55 0.55 0.55 1.20%
Adjusted Per Share Value based on latest NOSH - 90,090
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 2.77 2.59 2.92 2.52 2.66 2.35 2.15 18.34%
EPS 0.03 -0.13 0.06 -0.06 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0317 0.0316 0.0311 0.0317 0.032 0.0364 -8.20%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.43 0.50 0.465 0.45 0.49 0.375 0.315 -
P/RPS 0.89 1.11 0.92 1.03 1.06 0.93 0.97 -5.56%
P/EPS 97.73 -21.83 45.59 -40.91 350.00 187.50 1,050.00 -79.37%
EY 1.02 -4.58 2.19 -2.44 0.29 0.53 0.10 368.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.91 0.85 0.83 0.89 0.68 0.57 22.13%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/10/15 31/07/15 30/04/15 30/01/15 29/10/14 01/08/14 25/04/14 -
Price 0.51 0.53 0.51 0.465 0.46 0.48 0.445 -
P/RPS 1.05 1.18 1.00 1.06 1.00 1.19 1.37 -16.21%
P/EPS 115.91 -23.14 50.00 -42.27 328.57 240.00 1,483.33 -81.63%
EY 0.86 -4.32 2.00 -2.37 0.30 0.42 0.07 430.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 0.93 0.86 0.84 0.87 0.81 8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment