[SG] YoY Quarter Result on 31-May-2015 [#4]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -325.25%
YoY- -1232.42%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 20,002 13,010 18,471 40,465 36,638 38,750 38,666 -8.78%
PBT -3,782 -5,990 230 -2,353 -103 13 -6,380 -7.03%
Tax 3,136 1,784 46 292 285 -238 868 19.62%
NP -646 -4,206 276 -2,061 182 -225 -5,512 -25.84%
-
NP to SH -646 -4,054 276 -2,061 182 -225 -5,512 -25.84%
-
Tax Rate - - -20.00% - - 1,830.77% - -
Total Cost 20,648 17,216 18,195 42,526 36,456 38,975 44,178 -10.06%
-
Net Worth 56,185 60,652 57,599 49,500 50,049 48,600 48,600 2.04%
Dividend
31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 56,185 60,652 57,599 49,500 50,049 48,600 48,600 2.04%
NOSH 137,315 132,405 120,000 90,000 90,999 90,000 89,999 6.06%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin -3.23% -32.33% 1.49% -5.09% 0.50% -0.58% -14.26% -
ROE -1.15% -6.68% 0.48% -4.16% 0.36% -0.46% -11.34% -
Per Share
31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 14.95 9.87 15.39 44.96 40.26 43.06 42.96 -13.68%
EPS -0.48 -3.19 0.23 -2.19 0.20 -0.25 -6.12 -29.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.46 0.48 0.55 0.55 0.54 0.54 -3.44%
Adjusted Per Share Value based on latest NOSH - 90,000
31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 1.28 0.83 1.18 2.59 2.35 2.48 2.48 -8.81%
EPS -0.04 -0.26 0.02 -0.13 0.01 -0.01 -0.35 -26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0388 0.0369 0.0317 0.032 0.0311 0.0311 2.06%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/07/19 31/07/18 31/07/17 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.29 0.37 0.42 0.50 0.375 0.245 0.22 -
P/RPS 1.94 3.75 2.73 1.11 0.93 0.57 0.51 20.48%
P/EPS -60.05 -12.03 182.61 -21.83 187.50 -98.00 -3.59 48.12%
EY -1.67 -8.31 0.55 -4.58 0.53 -1.02 -27.84 -32.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.88 0.91 0.68 0.45 0.41 7.53%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 27/09/19 28/09/18 29/09/17 31/07/15 01/08/14 30/07/13 31/07/12 -
Price 0.265 0.405 0.545 0.53 0.48 0.20 0.24 -
P/RPS 1.77 4.10 3.54 1.18 1.19 0.46 0.56 17.41%
P/EPS -54.88 -13.17 236.96 -23.14 240.00 -80.00 -3.92 44.49%
EY -1.82 -7.59 0.42 -4.32 0.42 -1.25 -25.52 -30.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 1.14 0.96 0.87 0.37 0.44 5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment