[JCY] QoQ Quarter Result on 30-Jun-2018 [#3]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 74.45%
YoY- 1.81%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 258,920 306,115 323,011 332,125 346,698 389,082 389,524 -23.85%
PBT -25,769 1,056 -69,285 -9,020 -38,032 -13,776 -3,489 279.71%
Tax -551 -367 10,799 -783 -330 -320 -408 22.20%
NP -26,320 689 -58,486 -9,803 -38,362 -14,096 -3,897 257.71%
-
NP to SH -26,320 689 -58,486 -9,803 -38,362 -14,096 -3,897 257.71%
-
Tax Rate - 34.75% - - - - - -
Total Cost 285,240 305,426 381,497 341,928 385,060 403,178 393,421 -19.31%
-
Net Worth 924,319 947,195 935,241 997,687 1,010,052 1,060,133 1,091,459 -10.49%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 10,304 10,304 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 924,319 947,195 935,241 997,687 1,010,052 1,060,133 1,091,459 -10.49%
NOSH 2,076,859 2,076,859 2,076,859 2,076,859 2,076,859 2,076,859 2,076,859 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -10.17% 0.23% -18.11% -2.95% -11.06% -3.62% -1.00% -
ROE -2.85% 0.07% -6.25% -0.98% -3.80% -1.33% -0.36% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.56 14.85 15.67 16.12 16.82 18.88 18.90 -23.86%
EPS -1.28 0.03 -2.84 -0.48 -1.86 -0.68 -0.19 257.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.4485 0.4596 0.4538 0.4841 0.4901 0.5144 0.5296 -10.49%
Adjusted Per Share Value based on latest NOSH - 2,076,859
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.06 14.25 15.04 15.46 16.14 18.12 18.14 -23.84%
EPS -1.23 0.03 -2.72 -0.46 -1.79 -0.66 -0.18 260.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.48 0.48 -
NAPS 0.4304 0.441 0.4355 0.4645 0.4703 0.4936 0.5082 -10.49%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.20 0.16 0.275 0.28 0.35 0.42 0.515 -
P/RPS 1.59 1.08 1.75 1.74 2.08 2.22 2.72 -30.11%
P/EPS -15.66 478.59 -9.69 -58.87 -18.80 -61.41 -272.36 -85.12%
EY -6.39 0.21 -10.32 -1.70 -5.32 -1.63 -0.37 569.29%
DY 0.00 0.00 0.00 0.00 0.00 1.19 0.97 -
P/NAPS 0.45 0.35 0.61 0.58 0.71 0.82 0.97 -40.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 27/02/19 30/11/18 20/08/18 15/05/18 27/02/18 28/11/17 -
Price 0.18 0.215 0.235 0.315 0.315 0.41 0.48 -
P/RPS 1.43 1.45 1.50 1.95 1.87 2.17 2.54 -31.84%
P/EPS -14.09 643.10 -8.28 -66.22 -16.92 -59.94 -253.85 -85.47%
EY -7.10 0.16 -12.08 -1.51 -5.91 -1.67 -0.39 593.26%
DY 0.00 0.00 0.00 0.00 0.00 1.22 1.04 -
P/NAPS 0.40 0.47 0.52 0.65 0.64 0.80 0.91 -42.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment