[JCY] YoY TTM Result on 30-Jun-2018 [#3]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 0.27%
YoY- -301.03%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,096,569 1,032,986 1,101,505 1,457,429 1,621,071 1,795,182 1,938,825 -9.05%
PBT -32,208 -3,059 -120,388 -64,317 30,536 89,977 164,807 -
Tax -12,372 13,252 9,913 -1,841 2,374 -8,003 -14,413 -2.51%
NP -44,580 10,193 -110,475 -66,158 32,910 81,974 150,394 -
-
NP to SH -44,580 10,193 -110,475 -66,158 32,910 81,974 150,394 -
-
Tax Rate - - - - -7.77% 8.89% 8.75% -
Total Cost 1,141,149 1,022,793 1,211,980 1,523,587 1,588,161 1,713,208 1,788,431 -7.20%
-
Net Worth 883,440 897,796 895,466 997,687 1,109,762 1,170,954 1,230,909 -5.37%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 10,304 - 20,609 92,573 138,557 91,667 -
Div Payout % - 101.09% - 0.00% 281.29% 169.03% 60.95% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 883,440 897,796 895,466 997,687 1,109,762 1,170,954 1,230,909 -5.37%
NOSH 2,125,826 2,087,276 2,076,859 2,076,859 2,076,859 2,057,553 2,047,421 0.62%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -4.07% 0.99% -10.03% -4.54% 2.03% 4.57% 7.76% -
ROE -5.05% 1.14% -12.34% -6.63% 2.97% 7.00% 12.22% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 52.01 49.88 53.45 70.72 78.66 87.25 94.70 -9.49%
EPS -2.11 0.49 -5.36 -3.21 1.60 3.98 7.35 -
DPS 0.00 0.50 0.00 1.00 4.50 6.75 4.50 -
NAPS 0.419 0.4335 0.4345 0.4841 0.5385 0.5691 0.6012 -5.83%
Adjusted Per Share Value based on latest NOSH - 2,076,859
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.06 48.10 51.29 67.86 75.48 83.59 90.28 -9.05%
EPS -2.08 0.47 -5.14 -3.08 1.53 3.82 7.00 -
DPS 0.00 0.48 0.00 0.96 4.31 6.45 4.27 -
NAPS 0.4113 0.418 0.4169 0.4645 0.5167 0.5452 0.5731 -5.37%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.36 0.295 0.165 0.28 0.58 0.60 0.705 -
P/RPS 0.69 0.59 0.31 0.40 0.74 0.69 0.74 -1.15%
P/EPS -17.03 59.94 -3.08 -8.72 36.32 15.06 9.60 -
EY -5.87 1.67 -32.49 -11.46 2.75 6.64 10.42 -
DY 0.00 1.69 0.00 3.57 7.76 11.25 6.38 -
P/NAPS 0.86 0.68 0.38 0.58 1.08 1.05 1.17 -4.99%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 18/08/20 22/08/19 20/08/18 17/08/17 18/08/16 19/08/15 -
Price 0.325 0.66 0.18 0.315 0.585 0.635 0.65 -
P/RPS 0.62 1.32 0.34 0.45 0.74 0.73 0.69 -1.76%
P/EPS -15.37 134.10 -3.36 -9.81 36.63 15.94 8.85 -
EY -6.51 0.75 -29.78 -10.19 2.73 6.27 11.30 -
DY 0.00 0.75 0.00 3.17 7.69 10.63 6.92 -
P/NAPS 0.78 1.52 0.41 0.65 1.09 1.12 1.08 -5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment