[HOHUP] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -15.75%
YoY- -63.13%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 49,894 56,532 44,352 80,858 68,048 62,972 80,302 -27.16%
PBT -914 -5,749 6,574 22,651 18,124 15,926 23,257 -
Tax -1,520 -438 -689 -14,521 -7,055 -2,325 -4,617 -52.28%
NP -2,434 -6,187 5,885 8,130 11,069 13,601 18,640 -
-
NP to SH 479 -5,709 5,020 9,575 11,365 14,077 15,847 -90.27%
-
Tax Rate - - 10.48% 64.11% 38.93% 14.60% 19.85% -
Total Cost 52,328 62,719 38,467 72,728 56,979 49,371 61,662 -10.35%
-
Net Worth 465,169 465,169 470,117 437,127 470,117 457,746 449,498 2.30%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 465,169 465,169 470,117 437,127 470,117 457,746 449,498 2.30%
NOSH 494,860 494,860 494,860 412,383 412,383 412,383 412,383 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -4.88% -10.94% 13.27% 10.05% 16.27% 21.60% 23.21% -
ROE 0.10% -1.23% 1.07% 2.19% 2.42% 3.08% 3.53% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 10.08 11.42 8.96 19.61 16.50 15.27 19.47 -35.49%
EPS 0.10 -1.15 1.01 2.32 2.76 3.41 3.84 -91.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.95 1.06 1.14 1.11 1.09 -9.39%
Adjusted Per Share Value based on latest NOSH - 412,383
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.63 10.91 8.56 15.60 13.13 12.15 15.49 -27.13%
EPS 0.09 -1.10 0.97 1.85 2.19 2.72 3.06 -90.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8974 0.8974 0.907 0.8433 0.907 0.8831 0.8672 2.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.385 0.405 0.435 0.465 0.395 0.545 0.33 -
P/RPS 3.82 3.55 4.85 2.37 2.39 3.57 1.69 72.14%
P/EPS 397.75 -35.11 42.88 20.03 14.33 15.97 8.59 1186.46%
EY 0.25 -2.85 2.33 4.99 6.98 6.26 11.64 -92.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.46 0.44 0.35 0.49 0.30 23.12%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 23/08/21 28/05/21 24/02/21 20/11/20 26/08/20 28/05/20 -
Price 0.315 0.41 0.445 0.44 0.425 0.475 0.58 -
P/RPS 3.12 3.59 4.97 2.24 2.58 3.11 2.98 3.10%
P/EPS 325.43 -35.54 43.87 18.95 15.42 13.92 15.09 673.33%
EY 0.31 -2.81 2.28 5.28 6.48 7.19 6.63 -86.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.47 0.42 0.37 0.43 0.53 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment