[HOHUP] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -310.95%
YoY- -259.42%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 34,678 54,587 53,036 47,925 92,579 40,006 97,135 -49.58%
PBT -3,157 -2,299 -13,263 -3,253 3,450 619 2,694 -
Tax 3,157 2,299 13,263 3,253 -1,962 -342 -2,619 -
NP 0 0 0 0 1,488 277 75 -
-
NP to SH -3,845 -3,452 -10,368 -3,139 1,488 277 75 -
-
Tax Rate - - - - 56.87% 55.25% 97.22% -
Total Cost 34,678 54,587 53,036 47,925 91,091 39,729 97,060 -49.55%
-
Net Worth 214,744 219,126 222,599 232,800 235,800 236,654 245,000 -8.39%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - 1,799 - - -
Div Payout % - - - - 120.97% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 214,744 219,126 222,599 232,800 235,800 236,654 245,000 -8.39%
NOSH 59,984 60,034 59,999 59,999 59,999 60,217 62,500 -2.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.61% 0.69% 0.08% -
ROE -1.79% -1.58% -4.66% -1.35% 0.63% 0.12% 0.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.81 90.93 88.39 79.88 154.30 66.44 155.42 -48.18%
EPS -6.41 -5.75 -17.28 -5.23 2.48 0.46 0.12 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.58 3.65 3.71 3.88 3.93 3.93 3.92 -5.85%
Adjusted Per Share Value based on latest NOSH - 59,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.69 10.53 10.23 9.25 17.86 7.72 18.74 -49.58%
EPS -0.74 -0.67 -2.00 -0.61 0.29 0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.4143 0.4228 0.4295 0.4491 0.4549 0.4566 0.4727 -8.39%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.18 1.34 1.52 2.23 2.60 3.48 -
P/RPS 2.77 1.30 1.52 1.90 1.45 3.91 2.24 15.16%
P/EPS -24.96 -20.52 -7.75 -29.05 89.92 565.22 2,900.00 -
EY -4.01 -4.87 -12.90 -3.44 1.11 0.18 0.03 -
DY 0.00 0.00 0.00 0.00 1.35 0.00 0.00 -
P/NAPS 0.45 0.32 0.36 0.39 0.57 0.66 0.89 -36.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 28/05/01 23/02/01 24/11/00 24/08/00 -
Price 1.93 1.86 1.37 1.43 1.84 2.37 3.10 -
P/RPS 3.34 2.05 1.55 1.79 1.19 3.57 1.99 41.09%
P/EPS -30.11 -32.35 -7.93 -27.33 74.19 515.22 2,583.33 -
EY -3.32 -3.09 -12.61 -3.66 1.35 0.19 0.04 -
DY 0.00 0.00 0.00 0.00 1.63 0.00 0.00 -
P/NAPS 0.54 0.51 0.37 0.37 0.47 0.60 0.79 -22.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment