[SCABLE] QoQ Quarter Result on 30-Nov-2024

Stock
[SCABLE] SARAWAK CABLE BERHAD
Announcement Date
31-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
30-Nov-2024
Profit Trend
QoQ- -169.27%
YoY- 63.8%
Quarter Report
Latest QR
Upcoming QR
SCABLE's Result
SCABLE's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 2,622 1,974 80,269 74,426 107,456 92,061 91,695 -90.58%
PBT -12,936 -4,756 -251,398 -20,935 -35,531 -13,231 -19,799 -24.64%
Tax -32 -60 2,500 -107 -289 509 -49,268 -99.23%
NP -12,968 -4,816 -248,898 -21,042 -35,820 -12,722 -69,067 -67.11%
-
NP to SH -12,968 -4,816 -248,898 -21,042 -35,820 -12,722 -68,170 -66.82%
-
Tax Rate - - - - - - - -
Total Cost 15,590 6,790 329,167 95,468 143,276 104,783 160,762 -78.80%
-
Net Worth -39,103,507 -37,903,575 -375,045 -123,685 -103,736 -7,580,715 -5,984,775 248.30%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth -39,103,507 -37,903,575 -375,045 -123,685 -103,736 -7,580,715 -5,984,775 248.30%
NOSH 399,015 398,985 398,985 398,985 398,985 398,985 398,985 0.00%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -494.58% -243.97% -310.08% -28.27% -33.33% -13.82% -75.32% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 0.66 0.49 20.12 18.65 26.93 23.07 22.98 -90.56%
EPS -3.25 -1.21 -62.38 -5.27 -8.98 -3.48 -17.31 -67.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -98.00 -95.00 -0.94 -0.31 -0.26 -19.00 -15.00 248.28%
Adjusted Per Share Value based on latest NOSH - 399,015
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 0.66 0.49 20.12 18.65 26.93 23.07 22.98 -90.56%
EPS -3.25 -1.21 -62.38 -5.27 -8.98 -3.19 -17.08 -66.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -98.00 -94.9928 -0.9399 -0.31 -0.26 -18.9986 -14.9989 248.30%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.11 0.065 0.14 0.185 0.05 0.07 0.09 -
P/RPS 16.74 13.14 0.70 0.99 0.19 0.30 0.39 1117.54%
P/EPS -3.38 -5.38 -0.22 -3.51 -0.56 -2.20 -0.53 242.73%
EY -29.55 -18.57 -445.59 -28.51 -179.56 -45.55 -189.84 -70.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 31/01/25 28/10/24 31/07/24 25/04/24 24/01/24 26/10/23 27/07/23 -
Price 0.105 0.105 0.09 0.16 0.25 0.045 0.075 -
P/RPS 15.98 21.22 0.45 0.86 0.93 0.20 0.33 1219.18%
P/EPS -3.23 -8.70 -0.14 -3.03 -2.78 -1.41 -0.44 276.34%
EY -30.95 -11.50 -693.14 -32.96 -35.91 -70.86 -227.81 -73.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment