[INGENIEU] QoQ Quarter Result on 31-Mar-2010 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 74,888 86,084 74,908 79,190 0 0 0 -
PBT -736 -7,307 2,731 1,207 0 0 0 -
Tax 911 -128 -537 -441 0 0 0 -
NP 175 -7,435 2,194 766 0 0 0 -
-
NP to SH 981 -5,129 2,010 934 0 0 0 -
-
Tax Rate - - 19.66% 36.54% - - - -
Total Cost 74,713 93,519 72,714 78,424 0 0 0 -
-
Net Worth 89,365 0 0 0 0 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 119 - - - -
Div Payout % - - - 12.85% - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 89,365 0 0 0 0 0 0 -
NOSH 67,191 72,443 30,044 19,999 0 0 0 -
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 0.23% -8.64% 2.93% 0.97% 0.00% 0.00% 0.00% -
ROE 1.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 111.45 118.83 249.32 395.95 0.00 0.00 0.00 -
EPS 1.46 -7.08 6.69 4.67 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.94 5.68 4.94 5.22 0.00 0.00 0.00 -
EPS 0.06 -0.34 0.13 0.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.0589 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 - - - - - -
Price 0.51 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.48 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.93 -8.05 0.00 0.00 0.00 0.00 0.00 -
EY 2.86 -12.42 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 26/08/10 - - - - -
Price 0.49 0.54 0.58 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.45 0.23 0.00 0.00 0.00 0.00 -
P/EPS 33.56 -7.63 8.67 0.00 0.00 0.00 0.00 -
EY 2.98 -13.11 11.53 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment