[CLMT] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -131.26%
YoY- -131.54%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 74,532 85,802 83,721 84,848 87,905 86,909 86,150 -9.19%
PBT 19,270 31,607 28,409 -401 32,480 34,626 31,556 -28.00%
Tax 0 -9,743 0 -9,752 0 0 0 -
NP 19,270 21,864 28,409 -10,153 32,480 34,626 31,556 -28.00%
-
NP to SH 19,270 21,864 28,409 -10,153 32,480 34,626 31,556 -28.00%
-
Tax Rate 0.00% 30.83% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 55,262 63,938 55,312 95,001 55,425 52,283 54,594 0.81%
-
Net Worth 2,542,513 2,539,659 2,549,097 2,543,772 2,584,860 2,587,313 2,593,037 -1.30%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 62,168 - 65,822 - 79,314 - -
Div Payout % - 284.34% - 0.00% - 229.06% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,542,513 2,539,659 2,549,097 2,543,772 2,584,860 2,587,313 2,593,037 -1.30%
NOSH 2,055,387 2,051,752 2,051,752 2,044,176 2,044,176 2,044,176 2,044,176 0.36%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 25.85% 25.48% 33.93% -11.97% 36.95% 39.84% 36.63% -
ROE 0.76% 0.86% 1.11% -0.40% 1.26% 1.34% 1.22% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.63 4.18 4.08 4.15 4.30 4.25 4.21 -9.40%
EPS 0.94 1.07 1.39 -0.50 1.59 1.69 1.55 -28.33%
DPS 0.00 3.03 0.00 3.22 0.00 3.88 0.00 -
NAPS 1.237 1.2378 1.2424 1.2444 1.2645 1.2657 1.2685 -1.66%
Adjusted Per Share Value based on latest NOSH - 2,044,176
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.59 2.99 2.91 2.95 3.06 3.03 3.00 -9.32%
EPS 0.67 0.76 0.99 -0.35 1.13 1.21 1.10 -28.12%
DPS 0.00 2.16 0.00 2.29 0.00 2.76 0.00 -
NAPS 0.8852 0.8842 0.8875 0.8856 0.8999 0.9008 0.9027 -1.29%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.91 1.00 1.08 1.04 1.11 1.01 1.14 -
P/RPS 25.10 23.91 26.47 25.06 25.81 23.76 27.05 -4.86%
P/EPS 97.06 93.84 78.00 -209.39 69.86 59.63 73.85 19.96%
EY 1.03 1.07 1.28 -0.48 1.43 1.68 1.35 -16.48%
DY 0.00 3.03 0.00 3.10 0.00 3.84 0.00 -
P/NAPS 0.74 0.81 0.87 0.84 0.88 0.80 0.90 -12.22%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 22/01/20 24/10/19 25/07/19 23/04/19 29/01/19 24/10/18 -
Price 0.81 1.01 1.04 1.07 1.12 1.06 1.11 -
P/RPS 22.34 24.15 25.49 25.78 26.04 24.93 26.34 -10.39%
P/EPS 86.40 94.78 75.11 -215.43 70.49 62.58 71.91 13.00%
EY 1.16 1.06 1.33 -0.46 1.42 1.60 1.39 -11.35%
DY 0.00 3.00 0.00 3.01 0.00 3.66 0.00 -
P/NAPS 0.65 0.82 0.84 0.86 0.89 0.84 0.88 -18.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment