[CLMT] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 379.81%
YoY- -9.97%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 49,881 74,532 85,802 83,721 84,848 87,905 86,909 -30.96%
PBT 192 19,270 31,607 28,409 -401 32,480 34,626 -96.87%
Tax 0 0 -9,743 0 -9,752 0 0 -
NP 192 19,270 21,864 28,409 -10,153 32,480 34,626 -96.87%
-
NP to SH 192 19,270 21,864 28,409 -10,153 32,480 34,626 -96.87%
-
Tax Rate 0.00% 0.00% 30.83% 0.00% - 0.00% 0.00% -
Total Cost 49,689 55,262 63,938 55,312 95,001 55,425 52,283 -3.33%
-
Net Worth 2,542,102 2,542,513 2,539,659 2,549,097 2,543,772 2,584,860 2,587,313 -1.16%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 20,759 - 62,168 - 65,822 - 79,314 -59.11%
Div Payout % 10,812.19% - 284.34% - 0.00% - 229.06% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,542,102 2,542,513 2,539,659 2,549,097 2,543,772 2,584,860 2,587,313 -1.16%
NOSH 2,055,387 2,055,387 2,051,752 2,051,752 2,044,176 2,044,176 2,044,176 0.36%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.38% 25.85% 25.48% 33.93% -11.97% 36.95% 39.84% -
ROE 0.01% 0.76% 0.86% 1.11% -0.40% 1.26% 1.34% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.43 3.63 4.18 4.08 4.15 4.30 4.25 -31.13%
EPS 0.01 0.94 1.07 1.39 -0.50 1.59 1.69 -96.73%
DPS 1.01 0.00 3.03 0.00 3.22 0.00 3.88 -59.26%
NAPS 1.2368 1.237 1.2378 1.2424 1.2444 1.2645 1.2657 -1.52%
Adjusted Per Share Value based on latest NOSH - 2,051,752
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.73 2.59 2.98 2.91 2.95 3.05 3.02 -31.04%
EPS 0.01 0.67 0.76 0.99 -0.35 1.13 1.20 -95.90%
DPS 0.72 0.00 2.16 0.00 2.29 0.00 2.75 -59.10%
NAPS 0.8827 0.8828 0.8818 0.8851 0.8833 0.8975 0.8984 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.795 0.91 1.00 1.08 1.04 1.11 1.01 -
P/RPS 32.76 25.10 23.91 26.47 25.06 25.81 23.76 23.90%
P/EPS 8,510.59 97.06 93.84 78.00 -209.39 69.86 59.63 2639.32%
EY 0.01 1.03 1.07 1.28 -0.48 1.43 1.68 -96.72%
DY 1.27 0.00 3.03 0.00 3.10 0.00 3.84 -52.20%
P/NAPS 0.64 0.74 0.81 0.87 0.84 0.88 0.80 -13.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/07/20 21/05/20 22/01/20 24/10/19 25/07/19 23/04/19 29/01/19 -
Price 0.71 0.81 1.01 1.04 1.07 1.12 1.06 -
P/RPS 29.26 22.34 24.15 25.49 25.78 26.04 24.93 11.27%
P/EPS 7,600.65 86.40 94.78 75.11 -215.43 70.49 62.58 2359.68%
EY 0.01 1.16 1.06 1.33 -0.46 1.42 1.60 -96.61%
DY 1.42 0.00 3.00 0.00 3.01 0.00 3.66 -46.83%
P/NAPS 0.57 0.65 0.82 0.84 0.86 0.89 0.84 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment