[CLMT] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
22-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -596.42%
YoY- -695.46%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 48,676 52,713 56,656 66,941 70,045 49,881 74,532 -24.70%
PBT 2,822 11,489 7,685 -142,459 26,226 192 19,270 -72.18%
Tax 0 0 0 12,267 0 0 0 -
NP 2,822 11,489 7,685 -130,192 26,226 192 19,270 -72.18%
-
NP to SH 2,822 11,489 7,685 -130,192 26,226 192 19,270 -72.18%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 45,854 41,224 48,971 197,133 43,819 49,689 55,262 -11.68%
-
Net Worth 2,438,841 2,429,241 2,425,665 2,402,936 2,545,185 2,542,102 2,542,513 -2.73%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 18,150 - 41,070 - 20,759 - -
Div Payout % - 157.98% - 0.00% - 10,812.19% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 2,438,841 2,429,241 2,425,665 2,402,936 2,545,185 2,542,102 2,542,513 -2.73%
NOSH 2,128,134 2,110,549 2,106,160 2,063,846 2,055,387 2,055,387 2,055,387 2.34%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.80% 21.80% 13.56% -194.49% 37.44% 0.38% 25.85% -
ROE 0.12% 0.47% 0.32% -5.42% 1.03% 0.01% 0.76% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.29 2.50 2.69 3.24 3.41 2.43 3.63 -26.42%
EPS 0.13 0.54 0.37 -6.32 1.27 0.01 0.94 -73.22%
DPS 0.00 0.86 0.00 1.99 0.00 1.01 0.00 -
NAPS 1.146 1.151 1.1517 1.1643 1.2383 1.2368 1.237 -4.96%
Adjusted Per Share Value based on latest NOSH - 2,063,846
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.69 1.83 1.97 2.32 2.43 1.73 2.59 -24.75%
EPS 0.10 0.40 0.27 -4.52 0.91 0.01 0.67 -71.83%
DPS 0.00 0.63 0.00 1.43 0.00 0.72 0.00 -
NAPS 0.8468 0.8435 0.8423 0.8344 0.8838 0.8827 0.8828 -2.73%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.62 0.62 0.66 0.625 0.645 0.795 0.91 -
P/RPS 27.11 24.82 24.54 19.27 18.93 32.76 25.10 5.26%
P/EPS 467.56 113.90 180.88 -9.91 50.55 8,510.59 97.06 184.95%
EY 0.21 0.88 0.55 -10.09 1.98 0.01 1.03 -65.32%
DY 0.00 1.39 0.00 3.18 0.00 1.27 0.00 -
P/NAPS 0.54 0.54 0.57 0.54 0.52 0.64 0.74 -18.93%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 21/10/21 22/07/21 16/04/21 22/01/21 28/10/20 21/07/20 21/05/20 -
Price 0.635 0.625 0.67 0.62 0.615 0.71 0.81 -
P/RPS 27.76 25.02 24.91 19.12 18.05 29.26 22.34 15.56%
P/EPS 478.87 114.81 183.62 -9.83 48.20 7,600.65 86.40 212.86%
EY 0.21 0.87 0.54 -10.17 2.07 0.01 1.16 -67.96%
DY 0.00 1.38 0.00 3.21 0.00 1.42 0.00 -
P/NAPS 0.55 0.54 0.58 0.53 0.50 0.57 0.65 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment