[SIGGAS] QoQ Quarter Result on 30-Sep-2016 [#3]

Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -49.56%
YoY- -85.52%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 19,084 18,155 18,535 17,567 20,679 19,049 19,911 -2.79%
PBT 1,276 1,861 1,803 1,008 1,808 4,058 -420 -
Tax -366 -513 -871 -257 -319 -944 -842 -42.64%
NP 910 1,348 932 751 1,489 3,114 -1,262 -
-
NP to SH 909 1,348 932 751 1,489 3,114 -1,262 -
-
Tax Rate 28.68% 27.57% 48.31% 25.50% 17.64% 23.26% - -
Total Cost 18,174 16,807 17,603 16,816 19,190 15,935 21,173 -9.68%
-
Net Worth 123,750 123,750 123,750 121,874 121,874 121,874 119,999 2.07%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 2,250 - - - 2,250 - -
Div Payout % - 166.91% - - - 72.25% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 123,750 123,750 123,750 121,874 121,874 121,874 119,999 2.07%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.77% 7.42% 5.03% 4.28% 7.20% 16.35% -6.34% -
ROE 0.73% 1.09% 0.75% 0.62% 1.22% 2.56% -1.05% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.18 9.68 9.89 9.37 11.03 10.16 10.62 -2.78%
EPS 0.49 0.72 0.50 0.40 0.79 1.66 -0.67 -
DPS 0.00 1.20 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.66 0.66 0.66 0.65 0.65 0.65 0.64 2.07%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.18 9.68 9.89 9.37 11.03 10.16 10.62 -2.78%
EPS 0.49 0.72 0.50 0.40 0.79 1.66 -0.67 -
DPS 0.00 1.20 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.66 0.66 0.66 0.65 0.65 0.65 0.64 2.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.90 0.605 0.415 0.43 0.445 0.515 0.535 -
P/RPS 8.84 6.25 4.20 4.59 4.03 5.07 5.04 45.48%
P/EPS 185.64 84.15 83.49 107.36 56.04 31.01 -79.49 -
EY 0.54 1.19 1.20 0.93 1.78 3.22 -1.26 -
DY 0.00 1.98 0.00 0.00 0.00 2.33 0.00 -
P/NAPS 1.36 0.92 0.63 0.66 0.68 0.79 0.84 37.92%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 19/05/17 21/02/17 16/11/16 18/08/16 19/05/16 19/02/16 -
Price 1.10 0.92 0.57 0.43 0.515 0.47 0.535 -
P/RPS 10.81 9.50 5.77 4.59 4.67 4.63 5.04 66.39%
P/EPS 226.90 127.97 114.67 107.36 64.85 28.30 -79.49 -
EY 0.44 0.78 0.87 0.93 1.54 3.53 -1.26 -
DY 0.00 1.30 0.00 0.00 0.00 2.55 0.00 -
P/NAPS 1.67 1.39 0.86 0.66 0.79 0.72 0.84 58.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment