[SIGGAS] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -22.46%
YoY- -30.09%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 74,478 72,620 75,830 76,393 79,456 76,196 75,704 -1.08%
PBT 6,276 7,444 8,677 9,165 11,732 16,232 8,577 -18.81%
Tax -1,758 -2,052 -2,391 -2,026 -2,526 -3,776 -2,181 -13.39%
NP 4,518 5,392 6,286 7,138 9,206 12,456 6,396 -20.70%
-
NP to SH 4,516 5,392 6,286 7,138 9,206 12,456 6,396 -20.72%
-
Tax Rate 28.01% 27.57% 27.56% 22.11% 21.53% 23.26% 25.43% -
Total Cost 69,960 67,228 69,544 69,254 70,250 63,740 69,308 0.62%
-
Net Worth 123,750 123,750 123,750 121,874 121,874 121,874 119,999 2.07%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 4,500 9,000 2,250 3,000 4,500 9,000 1,312 127.60%
Div Payout % 99.65% 166.91% 35.79% 42.02% 48.88% 72.25% 20.52% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 123,750 123,750 123,750 121,874 121,874 121,874 119,999 2.07%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.07% 7.42% 8.29% 9.34% 11.59% 16.35% 8.45% -
ROE 3.65% 4.36% 5.08% 5.86% 7.55% 10.22% 5.33% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 39.72 38.73 40.44 40.74 42.38 40.64 40.38 -1.09%
EPS 2.40 2.88 3.35 3.81 4.90 6.64 3.41 -20.89%
DPS 2.40 4.80 1.20 1.60 2.40 4.80 0.70 127.54%
NAPS 0.66 0.66 0.66 0.65 0.65 0.65 0.64 2.07%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 39.72 38.73 40.44 40.74 42.38 40.64 40.38 -1.09%
EPS 2.40 2.88 3.35 3.81 4.90 6.64 3.41 -20.89%
DPS 2.40 4.80 1.20 1.60 2.40 4.80 0.70 127.54%
NAPS 0.66 0.66 0.66 0.65 0.65 0.65 0.64 2.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.90 0.605 0.415 0.43 0.445 0.515 0.535 -
P/RPS 2.27 1.56 1.03 1.06 1.05 1.27 1.33 42.86%
P/EPS 37.37 21.04 12.38 11.29 9.06 7.75 15.68 78.51%
EY 2.68 4.75 8.08 8.85 11.03 12.90 6.38 -43.94%
DY 2.67 7.93 2.89 3.72 5.39 9.32 1.31 60.82%
P/NAPS 1.36 0.92 0.63 0.66 0.68 0.79 0.84 37.92%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 19/05/17 21/02/17 16/11/16 18/08/16 19/05/16 19/02/16 -
Price 1.10 0.92 0.57 0.43 0.515 0.47 0.535 -
P/RPS 2.77 2.38 1.41 1.06 1.22 1.16 1.33 63.15%
P/EPS 45.67 31.99 17.00 11.29 10.49 7.07 15.68 104.08%
EY 2.19 3.13 5.88 8.85 9.53 14.13 6.38 -51.00%
DY 2.18 5.22 2.11 3.72 4.66 10.21 1.31 40.47%
P/NAPS 1.67 1.39 0.86 0.66 0.79 0.72 0.84 58.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment