[SIGGAS] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 346.75%
YoY- 257.11%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 18,535 17,567 20,679 19,049 19,911 18,885 20,612 -6.80%
PBT 1,803 1,008 1,808 4,058 -420 5,357 2,378 -16.78%
Tax -871 -257 -319 -944 -842 -172 -777 7.87%
NP 932 751 1,489 3,114 -1,262 5,185 1,601 -30.16%
-
NP to SH 932 751 1,489 3,114 -1,262 5,185 1,601 -30.16%
-
Tax Rate 48.31% 25.50% 17.64% 23.26% - 3.21% 32.67% -
Total Cost 17,603 16,816 19,190 15,935 21,173 13,700 19,011 -4.97%
-
Net Worth 123,750 121,874 121,874 121,874 119,999 119,999 114,375 5.36%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 2,250 - - - -
Div Payout % - - - 72.25% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 123,750 121,874 121,874 121,874 119,999 119,999 114,375 5.36%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.03% 4.28% 7.20% 16.35% -6.34% 27.46% 7.77% -
ROE 0.75% 0.62% 1.22% 2.56% -1.05% 4.32% 1.40% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.89 9.37 11.03 10.16 10.62 10.07 10.99 -6.75%
EPS 0.50 0.40 0.79 1.66 -0.67 2.77 0.85 -29.68%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.65 0.65 0.64 0.64 0.61 5.36%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.89 9.37 11.03 10.16 10.62 10.07 10.99 -6.75%
EPS 0.50 0.40 0.79 1.66 -0.67 2.77 0.85 -29.68%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.65 0.65 0.64 0.64 0.61 5.36%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.415 0.43 0.445 0.515 0.535 0.47 0.475 -
P/RPS 4.20 4.59 4.03 5.07 5.04 4.67 4.32 -1.85%
P/EPS 83.49 107.36 56.04 31.01 -79.49 17.00 55.63 30.92%
EY 1.20 0.93 1.78 3.22 -1.26 5.88 1.80 -23.59%
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.68 0.79 0.84 0.73 0.78 -13.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 16/11/16 18/08/16 19/05/16 19/02/16 12/11/15 19/08/15 -
Price 0.57 0.43 0.515 0.47 0.535 0.495 0.44 -
P/RPS 5.77 4.59 4.67 4.63 5.04 4.91 4.00 27.52%
P/EPS 114.67 107.36 64.85 28.30 -79.49 17.90 51.53 70.03%
EY 0.87 0.93 1.54 3.53 -1.26 5.59 1.94 -41.26%
DY 0.00 0.00 0.00 2.55 0.00 0.00 0.00 -
P/NAPS 0.86 0.66 0.79 0.72 0.84 0.77 0.72 12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment